| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 132.90M | 114.93M | 51.94M | 26.05M | 15.03M | 7.86M |
| Gross Profit | 96.59M | 82.89M | 35.62M | 17.26M | 9.41M | 3.96M |
| EBITDA | 92.12M | 78.09M | 28.82M | 13.44M | 6.85M | 2.84M |
| Net Income | 79.77M | 66.40M | 27.57M | 11.15M | 5.74M | 2.15M |
Balance Sheet | ||||||
| Total Assets | 182.00M | 159.16M | 96.49M | 64.27M | 51.37M | 6.92M |
| Cash, Cash Equivalents and Short-Term Investments | 110.00M | 122.61M | 68.63M | 53.90M | 42.84M | 2.58M |
| Total Debt | 3.54M | 496.00K | 671.00K | 257.00K | 403.00K | 352.00K |
| Total Liabilities | 28.44M | 21.46M | 16.56M | 7.59M | 3.56M | 1.74M |
| Stockholders Equity | 153.56M | 137.69M | 79.93M | 56.68M | 47.81M | 5.18M |
Cash Flow | ||||||
| Free Cash Flow | 48.45M | 66.01M | 20.35M | 14.32M | 3.67M | 549.00K |
| Operating Cash Flow | 51.44M | 68.41M | 21.80M | 15.60M | 4.47M | 905.00K |
| Investing Cash Flow | -68.80M | -50.10M | 7.27M | 1.94M | -12.85M | -356.00K |
| Financing Cash Flow | -30.49M | -11.74M | -5.79M | -2.98M | 36.69M | -559.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 8.51B | 28.69 | ― | 2.52% | 8.82% | 14.25% | |
74 Outperform | $5.90B | 23.03 | 22.56% | 1.58% | 7.39% | 10.64% | |
73 Outperform | 6.03B | 22.65 | ― | 2.92% | 14.11% | 25.79% | |
73 Outperform | 7.55B | 26.39 | ― | 3.08% | 1.94% | -8.81% | |
63 Neutral | 12.48B | 34.94 | ― | 1.07% | 39.62% | 40.53% | |
63 Neutral | 2.87B | 28.00 | ― | ― | 11.90% | 13.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |