Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 114.93M | $ 51.94M | $ 26.05M | $ 15.03M | $ 7.86M |
Gross Profit | $ 82.89M | $ 35.62M | $ 17.26M | $ 9.41M | $ 3.96M |
Operating Income | $ 73.00M | $ 28.73M | $ 12.86M | $ 6.37M | $ 2.47M |
EBITDA | $ 78.09M | $ 28.82M | $ 14.13M | $ 6.85M | $ 2.84M |
Net Income | $ 66.40M | $ 27.57M | $ 11.15M | $ 5.74M | $ 2.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 122.61M | $ 68.63M | $ 53.90M | $ 42.84M | $ 2.58M |
Total Assets | $ 159.16M | $ 96.49M | $ 64.27M | $ 51.37M | $ 6.92M |
Total Debt | $ 496.00K | $ 671.00K | $ 257.00K | $ 403.00K | $ 352.00K |
Net Debt | $ -74.21M | $ -67.96M | $ -45.02M | $ -30.46M | $ -2.23M |
Total Liabilities | $ 21.46M | $ 16.56M | $ 7.59M | $ 3.56M | $ 1.74M |
Stockholders' Equity | $ 137.69M | $ 79.93M | $ 56.68M | $ 47.81M | $ 5.18M |
Cash Flow | |||||
Free Cash Flow | $ 66.01M | $ 20.35M | $ 14.32M | $ 3.67M | $ 549.00K |
Operating Cash Flow | $ 68.41M | $ 21.80M | $ 15.60M | $ 4.47M | $ 905.00K |
Investing Cash Flow | $ -50.10M | $ 7.27M | $ 1.94M | $ -12.85M | $ -356.00K |
Financing Cash Flow | $ -11.74M | $ -5.79M | $ -2.98M | $ 36.69M | $ -559.00K |