| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.01B | 5.58B | 5.23B | 4.67B | 4.36B | 3.85B |
| Gross Profit | 910.32M | 832.99M | 764.18M | 672.01M | 621.40M | 562.99M |
| EBITDA | 680.24M | 627.13M | 459.13M | 654.80M | 460.09M | 400.93M |
| Net Income | 296.36M | 272.42M | 227.33M | 334.67M | 195.34M | 172.60M |
Balance Sheet | ||||||
| Total Assets | 4.38B | 4.48B | 4.08B | 4.00B | 3.44B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 498.19M | 668.50M | 640.21M | 839.31M | 534.13M | 644.26M |
| Total Debt | 1.12B | 1.16B | 1.17B | 1.40B | 1.05B | 1.01B |
| Total Liabilities | 3.21B | 3.34B | 2.93B | 3.04B | 2.56B | 2.39B |
| Stockholders Equity | 1.11B | 1.09B | 1.05B | 916.41M | 825.01M | 776.31M |
Cash Flow | ||||||
| Free Cash Flow | 571.02M | 577.68M | 455.08M | 348.63M | 184.14M | 498.59M |
| Operating Cash Flow | 603.76M | 619.22M | 496.20M | 387.39M | 219.22M | 535.18M |
| Investing Cash Flow | -113.99M | -56.93M | -75.75M | 36.43M | -53.18M | -63.78M |
| Financing Cash Flow | -480.76M | -531.44M | -628.87M | -139.39M | -263.80M | -263.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | 6.79B | 25.50 | ― | 2.66% | 14.11% | 25.79% | |
67 Neutral | 508.04M | 37.47 | ― | ― | 19.46% | -27.35% | |
66 Neutral | 9.35B | 31.55 | ― | 2.36% | 8.82% | 14.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | 132.96M | -5.42 | ― | ― | 1290.36% | -214.81% |