Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.79B | 5.58B | 5.23B | 4.67B | 4.36B | 3.85B |
Gross Profit | 873.82M | 832.99M | 764.18M | 672.01M | 621.40M | 562.99M |
EBITDA | 654.62M | 627.13M | 459.13M | 654.80M | 460.09M | 400.93M |
Net Income | 282.78M | 272.42M | 227.33M | 334.67M | 195.34M | 172.60M |
Balance Sheet | ||||||
Total Assets | 4.46B | 4.48B | 4.08B | 4.00B | 3.44B | 3.22B |
Cash, Cash Equivalents and Short-Term Investments | 547.75M | 668.50M | 640.21M | 839.31M | 534.13M | 644.26M |
Total Debt | 1.19B | 1.16B | 1.17B | 1.40B | 1.05B | 1.01B |
Total Liabilities | 3.30B | 3.34B | 2.98B | 3.04B | 2.56B | 2.39B |
Stockholders Equity | 1.10B | 1.09B | 1.05B | 916.41M | 825.01M | 776.31M |
Cash Flow | ||||||
Free Cash Flow | 621.10M | 577.68M | 455.08M | 348.63M | 184.14M | 498.59M |
Operating Cash Flow | 662.54M | 619.22M | 496.20M | 387.39M | 219.22M | 535.18M |
Investing Cash Flow | -122.61M | -56.93M | -75.75M | 36.43M | -53.18M | -63.78M |
Financing Cash Flow | -464.14M | -531.44M | -628.87M | -139.39M | -263.80M | -263.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 7.62B | 26.91 | 2.70% | 6.43% | 14.81% | ||
72 Outperform | 497.36M | 36.74 | ― | ― | ― | ||
66 Neutral | 5.86B | 23.23 | 2.84% | 11.47% | 26.50% | ||
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
― | 123.66M | 11.72 | 15.15% | ― | ― | ||
― | 146.65M | ― | ― | ― | ― | ||
― | 125.97M | ― | ― | ― | ― |