| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 6.24B | ₪ 5.58B | ₪ 5.23B | ₪ 4.67B | ₪ 4.36B |
| Gross Profit | ₪ 863.10M | ₪ 832.99M | ₪ 764.18M | ₪ 672.01M | ₪ 621.40M |
| Operating Income | ₪ 521.84M | ₪ 450.07M | ₪ 393.42M | ₪ 500.55M | ₪ 329.39M |
| EBITDA | ₪ 720.94M | ₪ 627.13M | ₪ 459.13M | ₪ 654.80M | ₪ 460.09M |
| Net Income | ₪ 307.28M | ₪ 272.42M | ₪ 227.33M | ₪ 334.67M | ₪ 195.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 902.94M | ₪ 668.50M | ₪ 640.21M | ₪ 839.31M | ₪ 534.13M |
| Total Assets | ₪ 4.61B | ₪ 4.48B | ₪ 4.08B | ₪ 4.00B | ₪ 3.44B |
| Total Debt | ₪ 1.12B | ₪ 1.16B | ₪ 1.17B | ₪ 1.40B | ₪ 1.05B |
| Net Debt | ₪ 219.43M | ₪ 489.39M | ₪ 531.78M | ₪ 563.46M | ₪ 519.42M |
| Total Liabilities | ₪ 3.39B | ₪ 3.34B | ₪ 2.93B | ₪ 3.04B | ₪ 2.56B |
| Stockholders' Equity | ₪ 1.14B | ₪ 1.09B | ₪ 1.05B | ₪ 916.41M | ₪ 825.01M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 800.80M | ₪ 577.68M | ₪ 455.08M | ₪ 348.63M | ₪ 184.14M |
| Operating Cash Flow | ₪ 835.27M | ₪ 619.22M | ₪ 496.20M | ₪ 387.39M | ₪ 219.22M |
| Investing Cash Flow | ₪ -98.55M | ₪ -56.93M | ₪ -75.75M | ₪ 36.43M | ₪ -53.18M |
| Financing Cash Flow | ₪ -468.38M | ₪ -531.44M | ₪ -628.87M | ₪ -139.39M | ₪ -263.80M |