| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.08B | 3.78B | 3.03B | 2.70B | 2.27B | 2.24B |
| Gross Profit | 433.98M | 401.01M | 340.43M | 331.88M | 309.07M | 287.00M |
| EBITDA | 307.45M | 284.43M | 261.29M | 221.78M | 223.88M | 220.56M |
| Net Income | 101.45M | 88.54M | 63.88M | 56.05M | 67.79M | 75.87M |
Balance Sheet | ||||||
| Total Assets | 2.75B | 2.47B | 2.34B | 2.19B | 1.67B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 431.03M | 451.90M | 348.83M | 286.34M | 282.08M | 273.09M |
| Total Debt | 1.05B | 938.38M | 974.42M | 942.25M | 485.07M | 441.68M |
| Total Liabilities | 1.97B | 1.77B | 1.73B | 1.60B | 1.09B | 1.08B |
| Stockholders Equity | 778.24M | 708.48M | 617.84M | 586.25M | 579.67M | 601.03M |
Cash Flow | ||||||
| Free Cash Flow | 87.16M | 205.61M | 166.27M | -77.25M | 148.50M | 278.19M |
| Operating Cash Flow | 152.64M | 251.77M | 220.66M | 29.66M | 205.20M | 311.74M |
| Investing Cash Flow | -90.90M | -56.08M | -74.99M | -188.41M | -85.66M | -105.33M |
| Financing Cash Flow | -8.04M | -92.51M | -83.53M | 162.15M | -110.29M | -29.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | 1.92B | 17.24 | ― | 7.24% | -13.85% | -15.46% | |
75 Outperform | 2.63B | 48.78 | ― | 2.53% | ― | ― | |
71 Outperform | 1.04B | 22.41 | ― | 4.48% | 12.89% | 13.69% | |
62 Neutral | 2.76B | 27.71 | ― | ― | 11.90% | 13.57% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |