| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 412.87M | 392.06M | 548.82M | 432.99M | 266.34M | 323.37M |
| Gross Profit | 183.24M | 174.09M | 251.34M | 178.06M | 105.08M | 115.31M |
| EBITDA | 146.20M | 142.55M | 216.40M | 153.80M | 87.76M | 88.16M |
| Net Income | 111.13M | 95.68M | 128.42M | 89.05M | 43.21M | 40.13M |
Balance Sheet | ||||||
| Total Assets | 406.12M | 416.00M | 437.13M | 444.21M | 371.61M | 322.40M |
| Cash, Cash Equivalents and Short-Term Investments | 103.39M | 87.93M | 67.61M | 62.10M | 86.37M | 47.85M |
| Total Debt | 28.03M | 34.96M | 30.36M | 14.20M | 35.07M | 42.76M |
| Total Liabilities | 156.38M | 133.09M | 141.91M | 191.87M | 166.86M | 92.61M |
| Stockholders Equity | 249.11M | 282.27M | 263.12M | 226.31M | 187.23M | 211.53M |
Cash Flow | ||||||
| Free Cash Flow | 143.06M | 107.34M | 150.22M | 83.61M | 125.05M | 88.09M |
| Operating Cash Flow | 150.55M | 113.45M | 155.53M | 91.44M | 133.00M | 95.45M |
| Investing Cash Flow | -7.00M | -12.10M | -1.28M | -215.00K | -12.42M | -11.32M |
| Financing Cash Flow | -135.03M | -86.23M | -150.20M | -114.87M | -79.60M | -90.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 2.09B | 38.76 | ― | 3.12% | ― | ― | |
72 Outperform | 1.85B | 16.65 | ― | 7.29% | -13.85% | -15.46% | |
71 Outperform | 961.64M | 20.83 | ― | 4.44% | 12.89% | 13.69% | |
63 Neutral | 2.92B | 28.51 | ― | ― | 11.90% | 13.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |