| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 136.32M | ₪ 392.06M | ₪ 548.82M | ₪ 432.99M | ₪ 266.34M |
| Gross Profit | ₪ 55.75M | ₪ 174.09M | ₪ 251.34M | ₪ 178.06M | ₪ 105.08M |
| Operating Income | ₪ 40.20M | ₪ 116.48M | ₪ 201.68M | ₪ 134.77M | ₪ 70.62M |
| EBITDA | ₪ 44.33M | ₪ 142.55M | ₪ 216.40M | ₪ 153.80M | ₪ 87.76M |
| Net Income | ₪ 36.48M | ₪ 95.68M | ₪ 128.42M | ₪ 89.05M | ₪ 43.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 43.46M | ₪ 87.93M | ₪ 67.61M | ₪ 62.10M | ₪ 86.37M |
| Total Assets | ₪ 147.03M | ₪ 416.00M | ₪ 437.13M | ₪ 444.21M | ₪ 371.61M |
| Total Debt | ₪ 21.65M | ₪ 34.96M | ₪ 30.36M | ₪ 14.20M | ₪ 35.07M |
| Net Debt | ₪ -19.93M | ₪ -46.89M | ₪ -36.86M | ₪ -47.90M | ₪ -44.48M |
| Total Liabilities | ₪ 71.84M | ₪ 133.09M | ₪ 141.91M | ₪ 191.87M | ₪ 166.86M |
| Stockholders' Equity | ₪ 74.86M | ₪ 282.27M | ₪ 263.12M | ₪ 226.31M | ₪ 187.23M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 45.32M | ₪ 107.34M | ₪ 150.22M | ₪ 83.61M | ₪ 125.05M |
| Operating Cash Flow | ₪ 47.55M | ₪ 113.45M | ₪ 155.53M | ₪ 91.44M | ₪ 133.00M |
| Investing Cash Flow | ₪ -2.13M | ₪ -12.10M | ₪ -1.28M | ₪ -215.00K | ₪ -12.42M |
| Financing Cash Flow | ₪ -27.83M | ₪ -86.23M | ₪ -150.20M | ₪ -114.87M | ₪ -79.60M |