| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.95B | 2.84B | 2.59B | 2.23B | 1.71B | 1.63B |
| Gross Profit | 683.45M | 643.46M | 575.54M | 516.18M | 405.01M | 383.41M |
| EBITDA | 481.06M | 450.73M | 396.53M | 338.49M | 270.45M | 263.59M |
| Net Income | 256.34M | 246.52M | 216.16M | 173.51M | 151.20M | 130.42M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 3.11B | 2.35B | 2.03B | 1.48B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 305.32M | 343.00M | 300.63M | 186.98M | 298.36M | 222.67M |
| Total Debt | 289.05M | 302.14M | 290.31M | 253.53M | 151.32M | 225.12M |
| Total Liabilities | 1.46B | 1.95B | 1.34B | 1.19B | 873.68M | 910.75M |
| Stockholders Equity | 1.22B | 1.14B | 995.64M | 833.22M | 595.79M | 502.96M |
Cash Flow | ||||||
| Free Cash Flow | 379.66M | 366.48M | 297.67M | 228.00M | 256.73M | 274.13M |
| Operating Cash Flow | 411.59M | 422.87M | 355.51M | 245.07M | 268.34M | 281.30M |
| Investing Cash Flow | -96.97M | -182.39M | -64.10M | -385.06M | -9.86M | -75.63M |
| Financing Cash Flow | -209.21M | -198.24M | -177.53M | 21.86M | -182.35M | -111.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 8.51B | 28.69 | ― | 2.52% | 8.82% | 14.25% | |
74 Outperform | $5.90B | 23.03 | 22.56% | 1.58% | 7.39% | 10.64% | |
73 Outperform | 6.03B | 22.65 | ― | 2.92% | 14.11% | 25.79% | |
73 Outperform | 7.55B | 26.39 | ― | 3.08% | 1.94% | -8.81% | |
63 Neutral | 2.87B | 28.00 | ― | ― | 11.90% | 13.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |