Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.95B | 2.84B | 2.59B | 2.23B | 1.71B | 1.63B |
Gross Profit | 683.45M | 643.46M | 575.54M | 516.18M | 405.01M | 383.41M |
EBITDA | 481.06M | 450.73M | 396.53M | 338.49M | 270.45M | 263.59M |
Net Income | 256.34M | 246.52M | 216.16M | 173.51M | 151.20M | 130.42M |
Balance Sheet | ||||||
Total Assets | 2.70B | 3.11B | 2.35B | 2.03B | 1.48B | 1.42B |
Cash, Cash Equivalents and Short-Term Investments | 305.32M | 343.00M | 300.63M | 186.98M | 298.36M | 222.67M |
Total Debt | 289.05M | 302.14M | 290.31M | 253.53M | 151.32M | 225.12M |
Total Liabilities | 1.46B | 1.95B | 1.34B | 1.19B | 873.68M | 910.75M |
Stockholders Equity | 1.22B | 1.14B | 995.64M | 833.22M | 595.79M | 502.96M |
Cash Flow | ||||||
Free Cash Flow | 379.66M | 366.48M | 297.67M | 228.00M | 256.73M | 274.13M |
Operating Cash Flow | 411.59M | 422.87M | 355.51M | 245.07M | 268.34M | 281.30M |
Investing Cash Flow | -96.97M | -182.39M | -64.10M | -385.06M | -9.86M | -75.63M |
Financing Cash Flow | -209.21M | -198.24M | -177.53M | 21.86M | -182.35M | -111.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 7.15B | 25.00 | 3.35% | 6.03% | 13.51% | ||
73 Outperform | 7.75B | 27.38 | 2.70% | 6.43% | 14.81% | ||
71 Outperform | 2.67B | 26.98 | ― | 12.51% | 45.01% | ||
70 Outperform | $6.05B | 23.61 | 21.61% | 1.52% | 8.67% | 10.69% | |
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
― | 1.57B | 16.49 | 3.61% | ― | ― | ||
66 Neutral | 5.82B | 23.07 | 2.86% | 11.47% | 26.50% |