| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.62B | 1.31B | 1.19B | 1.11B | 995.00M |
| Gross Profit | 1.30B | 1.16B | 987.00M | 799.00M | 769.00M | 690.00M |
| EBITDA | 644.00M | 545.00M | 403.00M | 317.00M | -174.00M | 399.00M |
| Net Income | 333.00M | 256.00M | 130.00M | 74.00M | -414.00M | 162.00M |
Balance Sheet | ||||||
| Total Assets | 6.05B | 5.48B | 4.91B | 4.75B | 4.14B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 626.00M | 409.20M | 478.00M | 837.00M | 549.00M | 507.00M |
| Total Debt | 3.45B | 3.07B | 2.81B | 2.82B | 2.22B | 1.61B |
| Total Liabilities | 4.95B | 4.36B | 3.96B | 4.02B | 3.43B | 2.25B |
| Stockholders Equity | 927.00M | 848.00M | 722.00M | 497.00M | 507.00M | 979.00M |
Cash Flow | ||||||
| Free Cash Flow | 2.00M | -46.00M | 318.00M | -108.00M | 73.00M | -41.00M |
| Operating Cash Flow | 65.00M | 25.00M | 374.00M | -55.00M | 162.00M | -4.00M |
| Investing Cash Flow | 373.00M | 324.00M | -58.00M | -336.00M | -121.00M | -14.00M |
| Financing Cash Flow | -364.00M | -463.00M | -293.00M | 374.00M | -14.00M | 33.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | 3.18B | 26.81 | ― | 3.39% | 29.08% | 74.72% | |
74 Outperform | 1.88B | 29.39 | ― | 3.88% | 19.74% | 19.79% | |
70 Neutral | 1.87B | 11.14 | ― | 1.90% | 62.82% | -15.94% | |
68 Neutral | 8.98B | 11.04 | ― | 1.89% | 25.15% | 288.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | 3.31B | 45.49 | ― | 1.37% | 40.39% | -49.10% |