| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.82M | 40.47M | 48.83M | 52.24M | 44.78M | 9.64M |
| Gross Profit | 17.32M | 4.78M | 21.51M | 24.79M | 12.18M | 1.72M |
| EBITDA | 58.63M | 20.43M | 29.50M | 26.98M | 18.69M | 1.15M |
| Net Income | 28.91M | -6.52M | 2.22M | -357.00K | -15.09M | -4.63M |
Balance Sheet | ||||||
| Total Assets | 2.95B | 677.26M | 612.85M | 576.16M | 551.15M | 460.17M |
| Cash, Cash Equivalents and Short-Term Investments | 193.86M | 41.13M | 52.12M | 49.29M | 71.58M | 76.72M |
| Total Debt | 2.12B | 521.06M | 446.40M | 407.04M | 376.32M | 308.25M |
| Total Liabilities | 2.29B | 547.97M | 487.75M | 493.08M | 437.66M | 335.15M |
| Stockholders Equity | 555.96M | 118.62M | 115.00M | 95.72M | 115.52M | 124.23M |
Cash Flow | ||||||
| Free Cash Flow | -96.46M | -67.47M | -52.53M | -37.29M | -67.57M | -134.25M |
| Operating Cash Flow | 52.91M | 7.97M | 8.60M | 11.32M | 15.24M | -5.83M |
| Investing Cash Flow | -105.48M | -64.44M | -55.55M | -24.38M | -107.42M | -112.14M |
| Financing Cash Flow | 15.39M | 42.96M | 54.43M | 26.51M | 54.20M | 141.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
56 Neutral | 6.77B | ― | ― | ― | ― | ― | |
51 Neutral | 1.21B | -169.29 | -3.99% | ― | -6.85% | 1.72% | |
51 Neutral | 7.13B | -38.98 | ― | ― | 113.54% | -242.38% | |
49 Neutral | 3.18B | -139.03 | ― | ― | -9.53% | -125.66% |