| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.49M | 2.58M | 1.10M | 8.98M | 976.00K | 849.00K |
| Gross Profit | 3.80M | 2.00M | 486.00K | 7.33M | 212.00K | 126.00K |
| EBITDA | 30.36M | 36.04M | -8.98M | 169.00K | -9.53M | -2.17M |
| Net Income | 501.00K | 19.92M | -11.29M | 2.37M | -10.88M | -1.21M |
Balance Sheet | ||||||
| Total Assets | 809.55M | 783.67M | 372.14M | 201.57M | 136.28M | 9.98M |
| Cash, Cash Equivalents and Short-Term Investments | 149.65M | 193.38M | 52.41M | 20.02M | 87.50M | 1.90M |
| Total Debt | 357.91M | 524.66M | 203.26M | 70.06M | 69.19M | 2.66M |
| Total Liabilities | 410.59M | 571.43M | 235.28M | 89.46M | 77.47M | 3.79M |
| Stockholders Equity | 240.43M | 161.25M | 114.11M | 100.74M | 58.03M | -404.00K |
Cash Flow | ||||||
| Free Cash Flow | -51.59M | -8.03M | -15.21M | -13.45M | -14.66M | -1.75M |
| Operating Cash Flow | -9.17M | -7.37M | -14.81M | -13.23M | -2.50M | -808.00K |
| Investing Cash Flow | -184.60M | -200.09M | -125.61M | -96.17M | -36.29M | -5.82M |
| Financing Cash Flow | 268.15M | 337.19M | 173.91M | 44.96M | 123.13M | 6.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | 8.49B | 39.24 | ― | 2.86% | 12.94% | -3.23% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | 4.81B | ― | ― | ― | ― | ― | |
56 Neutral | 4.64B | ― | ― | ― | 113.54% | -242.38% | |
54 Neutral | 2.31B | -100.22 | ― | ― | -7.47% | -123.28% | |
44 Neutral | 3.91B | -44.41 | ― | ― | -4.97% | -31.61% |