| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 455.09M | 310.12M | 78.67M | 46.99M | 125.05M | 59.23M |
| Gross Profit | 69.66M | 26.86M | 11.53M | 16.27M | 32.72M | 18.98M |
| EBITDA | -50.48M | -53.16M | 28.82M | 9.48M | -6.05M | 22.80M |
| Net Income | -348.12M | 20.02M | -41.14M | 1.09B | -20.11M | 11.61M |
Balance Sheet | ||||||
| Total Assets | 6.45B | 5.85B | 4.53B | 3.34B | 1.66B | 628.94M |
| Cash, Cash Equivalents and Short-Term Investments | 632.05M | 492.82M | 569.91M | 549.77M | 741.68M | 260.91M |
| Total Debt | 4.57B | 3.53B | 2.09B | 1.04B | 826.74M | 189.05M |
| Total Liabilities | 4.87B | 3.83B | 2.51B | 1.38B | 944.07M | 225.66M |
| Stockholders Equity | 1.58B | 1.98B | 1.98B | 1.96B | 499.49M | 405.50M |
Cash Flow | ||||||
| Free Cash Flow | -665.53M | -873.06M | -572.97M | -442.74M | -300.43M | -36.17M |
| Operating Cash Flow | -51.46M | -65.26M | -31.00M | -77.04M | -41.29M | -1.48M |
| Investing Cash Flow | -847.78M | -988.93M | -528.89M | -1.05B | -508.75M | -148.34M |
| Financing Cash Flow | 946.71M | 977.60M | 709.81M | 905.25M | 907.41M | 368.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | 17.45B | 36.03 | 8.71% | ― | 21.55% | 139.11% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | 4.98B | ― | ― | ― | ― | ― | |
59 Neutral | 9.46B | 34.60 | ― | 2.33% | -1.14% | 6.47% | |
54 Neutral | 5.93B | -32.25 | ― | ― | 113.54% | -242.38% | |
49 Neutral | 2.38B | -112.88 | ― | ― | -9.53% | -125.66% | |
45 Neutral | 4.04B | -50.87 | ― | ― | 5.79% | -13.05% |