Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 399.30M | 310.12M | 78.67M | 46.99M | 125.05M | 59.23M |
Gross Profit | 46.12M | 26.86M | 11.53M | 16.27M | 32.72M | 18.98M |
EBITDA | -111.97M | -53.16M | 28.82M | 9.48M | -6.05M | 4.77M |
Net Income | -163.98M | 20.02M | -41.14M | 1.09B | -20.11M | 11.61M |
Balance Sheet | ||||||
Total Assets | 6.22B | 5.85B | 4.53B | 3.34B | 1.66B | 628.94M |
Cash, Cash Equivalents and Short-Term Investments | 670.03M | 492.82M | 569.91M | 549.77M | 741.68M | 260.91M |
Total Debt | 4.22B | 3.53B | 2.09B | 1.04B | 826.74M | 189.05M |
Total Liabilities | 4.54B | 3.83B | 2.51B | 1.38B | 944.07M | 225.66M |
Stockholders Equity | 1.67B | 1.98B | 1.98B | 1.96B | 499.49M | 405.50M |
Cash Flow | ||||||
Free Cash Flow | -833.09M | -873.06M | -572.97M | -442.74M | -300.43M | -36.17M |
Operating Cash Flow | -75.89M | -65.26M | -31.00M | -77.04M | -41.29M | -1.48M |
Investing Cash Flow | -842.60M | -988.93M | -528.89M | -1.05B | -508.75M | -148.34M |
Financing Cash Flow | 1.04B | 977.60M | 709.81M | 905.25M | 907.41M | 368.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $15.27B | 7.60 | 4.09% | 5.25% | 4.03% | -61.87% | |
61 Neutral | 7.55B | 34.90 | 2.88% | 12.94% | -3.23% | ||
60 Neutral | 3.29B | 71.44 | ― | ― | ― | ||
47 Neutral | 2.20B | 61.68 | ― | -7.47% | -123.28% | ||
45 Neutral | 3.00B | ― | ― | 113.54% | -242.38% | ||
― | $3.89B | 30.48 | 9.28% | ― | ― | ― | |
47 Neutral | 3.78B | ― | ― | -4.97% | -31.61% |