| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 115.43M | 100.46M | 79.10M | 66.75M | 44.69M | 9.31M |
| Gross Profit | 91.60M | 80.88M | 34.11M | 55.39M | 36.75M | 4.66M |
| EBITDA | 45.95M | 76.12M | 66.47M | 53.89M | 1.46M | -6.85M |
| Net Income | -129.04M | -52.16M | 1.80M | -10.88M | -40.28M | -10.94M |
Balance Sheet | ||||||
| Total Assets | 4.35B | 3.96B | 3.32B | 2.43B | 961.69M | 540.20M |
| Cash, Cash Equivalents and Short-Term Investments | 395.26M | 52.77M | 296.42M | 43.59M | 43.46M | 69.85M |
| Total Debt | 1.69B | 1.18B | 902.37M | 711.03M | 650.97M | 310.91M |
| Total Liabilities | 1.76B | 1.26B | 946.92M | 728.07M | 676.78M | 318.84M |
| Stockholders Equity | 2.23B | 2.33B | 2.37B | 1.70B | 285.89M | 221.36M |
Cash Flow | ||||||
| Free Cash Flow | -162.57M | -154.38M | -187.91M | -109.32M | -134.13M | -44.62M |
| Operating Cash Flow | -2.86M | 30.58M | 8.11M | 52.95M | -1.41M | -11.07M |
| Investing Cash Flow | -149.38M | -842.39M | -208.69M | -76.77M | -78.50M | -285.93M |
| Financing Cash Flow | 444.46M | 568.21M | 453.28M | 24.00M | 53.52M | 364.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $14.73B | 31.65 | 9.28% | ― | 36.33% | 94.56% | |
66 Neutral | 8.37B | 38.70 | ― | 2.63% | 12.94% | -3.23% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | 4.73B | ― | ― | ― | ― | ― | |
55 Neutral | 3.68B | ― | ― | ― | 113.54% | -242.38% | |
47 Neutral | 2.18B | -94.15 | ― | ― | -7.47% | -123.28% | |
44 Neutral | 3.66B | -41.76 | ― | ― | -4.97% | -31.61% |