Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 310.12M | 78.67M | 46.99M | 125.05M | 59.23M |
Gross Profit | 26.86M | 11.53M | 16.27M | 32.72M | 18.98M |
Operating Income | -86.77M | -71.44M | -5.60M | -20.70M | 1.39M |
EBITDA | -53.16M | 28.82M | 9.48M | -6.05M | 4.77M |
Net Income | 20.02M | -41.14M | 1.09B | -20.11M | 11.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | 492.82M | 569.91M | 549.77M | 741.68M | 260.91M |
Total Assets | 5.85B | 4.53B | 3.34B | 1.66B | 628.94M |
Total Debt | 3.53B | 2.09B | 1.04B | 826.74M | 189.05M |
Net Debt | 3.06B | 1.54B | 655.04M | 225.27M | -61.09M |
Total Liabilities | 3.83B | 2.51B | 1.38B | 944.07M | 225.66M |
Stockholders' Equity | 1.98B | 1.98B | 1.96B | 499.49M | 405.50M |
Cash Flow | |||||
Free Cash Flow | -873.06M | -572.97M | -442.74M | -300.43M | -36.17M |
Operating Cash Flow | -65.26M | -31.00M | -77.04M | -41.29M | -1.48M |
Investing Cash Flow | -988.93M | -528.89M | -1.05B | -508.75M | -148.34M |
Financing Cash Flow | 977.60M | 709.81M | 905.25M | 907.41M | 368.52M |