Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.58M | € 1.10M | € 8.98M | € 976.00K | € 849.00K |
Gross Profit | € 2.00M | € 486.00K | € 7.33M | € 212.00K | € 126.00K |
Operating Income | € 26.03M | € -13.19M | € -2.94M | € -11.08M | € -2.21M |
EBITDA | € 36.04M | € -8.98M | € 169.00K | € -9.53M | € -2.17M |
Net Income | € 19.92M | € -11.29M | € 2.37M | € -10.88M | € -1.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 193.38M | € 52.41M | € 20.02M | € 87.50M | € 1.90M |
Total Assets | € 783.67M | € 372.14M | € 201.57M | € 136.28M | € 9.98M |
Total Debt | € 524.66M | € 205.38M | € 70.06M | € 69.19M | € 2.66M |
Net Debt | € 342.64M | € 152.97M | € 50.04M | € -18.31M | € 759.00K |
Total Liabilities | € 571.43M | € 235.28M | € 89.46M | € 77.47M | € 3.79M |
Stockholders' Equity | € 161.25M | € 114.11M | € 100.74M | € 58.03M | € -404.00K |
Cash Flow | |||||
Free Cash Flow | € -8.03M | € -15.21M | € -13.45M | € -14.66M | € -1.75M |
Operating Cash Flow | € -7.37M | € -14.81M | € -13.23M | € -2.50M | € -808.00K |
Investing Cash Flow | € -200.09M | € -125.61M | € -96.17M | € -36.29M | € -5.82M |
Financing Cash Flow | € 337.19M | € 173.91M | € 44.96M | € 123.13M | € 6.85M |