| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 64.81M | € 2.58M | € 1.10M | € 8.98M | € 976.00K |
| Gross Profit | € 37.13M | € 2.00M | € 486.00K | € 7.33M | € 212.00K |
| Operating Income | € 30.64M | € 26.03M | € -13.19M | € -2.94M | € -11.08M |
| EBITDA | € 41.64M | € 36.04M | € -8.98M | € 169.00K | € -9.53M |
| Net Income | € -4.40M | € 19.92M | € -11.29M | € 2.37M | € -10.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 89.29M | € 193.38M | € 52.41M | € 20.02M | € 87.50M |
| Total Assets | € 1.11B | € 783.67M | € 372.14M | € 201.57M | € 136.28M |
| Total Debt | € 236.06M | € 524.66M | € 203.26M | € 70.06M | € 69.19M |
| Net Debt | € 151.42M | € 342.64M | € 150.85M | € 50.04M | € -18.31M |
| Total Liabilities | € 666.39M | € 571.43M | € 235.28M | € 89.46M | € 77.47M |
| Stockholders' Equity | € 259.80M | € 161.25M | € 114.11M | € 100.74M | € 58.03M |
| Cash Flow | |||||
| Free Cash Flow | € -274.25M | € -8.03M | € -15.21M | € -13.45M | € -14.66M |
| Operating Cash Flow | € -12.94M | € -7.37M | € -14.81M | € -13.23M | € -2.50M |
| Investing Cash Flow | € -211.98M | € -200.09M | € -125.61M | € -96.17M | € -36.29M |
| Financing Cash Flow | € 123.72M | € 337.19M | € 173.91M | € 44.96M | € 123.13M |