| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 40.47M | € 48.83M | € 52.24M | € 44.78M | € 9.64M |
| Gross Profit | € 4.78M | € 21.51M | € 24.79M | € 12.18M | € 1.72M |
| Operating Income | € 9.08M | € 4.53M | € 4.56M | € 4.83M | € -2.66M |
| EBITDA | € 20.43M | € 29.50M | € 26.98M | € 18.69M | € 1.15M |
| Net Income | € -6.52M | € 2.22M | € -357.00K | € -15.09M | € -4.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 41.13M | € 52.12M | € 49.29M | € 71.58M | € 76.72M |
| Total Assets | € 677.26M | € 612.85M | € 576.16M | € 551.15M | € 460.17M |
| Total Debt | € 521.06M | € 446.40M | € 407.04M | € 376.32M | € 308.25M |
| Net Debt | € 479.93M | € 395.28M | € 360.58M | € 335.09M | € 231.35M |
| Total Liabilities | € 547.97M | € 487.75M | € 493.08M | € 437.66M | € 335.15M |
| Stockholders' Equity | € 118.62M | € 115.00M | € 95.72M | € 115.52M | € 124.23M |
| Cash Flow | |||||
| Free Cash Flow | € -67.47M | € -52.53M | € -37.29M | € -67.57M | € -134.25M |
| Operating Cash Flow | € 7.97M | € 8.60M | € 11.32M | € 15.24M | € -5.83M |
| Investing Cash Flow | € -64.44M | € -55.55M | € -24.38M | € -107.42M | € -112.14M |
| Financing Cash Flow | € 42.96M | € 54.43M | € 26.51M | € 54.20M | € 141.64M |