| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.90B | 1.52B | 1.04B | 849.01M | 893.89M |
| Gross Profit | 486.15M | 347.51M | 190.98M | 139.44M | 137.10M |
| EBITDA | 589.25M | 477.33M | 208.47M | 205.55M | 182.64M |
| Net Income | 280.75M | 360.14M | 117.69M | 140.54M | 113.53M |
Balance Sheet | |||||
| Total Assets | 7.87B | 4.88B | 3.14B | 2.60B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 663.97M | 137.03M | 129.36M | 73.21M | 67.45M |
| Total Debt | 3.32B | 2.26B | 1.36B | 845.63M | 828.08M |
| Total Liabilities | 6.00B | 3.59B | 2.24B | 1.93B | 1.34B |
| Stockholders Equity | 1.61B | 1.27B | 882.03M | 652.64M | 520.38M |
Cash Flow | |||||
| Free Cash Flow | -925.57M | -127.40M | -565.56M | 163.03M | 207.27M |
| Operating Cash Flow | -921.50M | -122.29M | -564.73M | 167.92M | 207.99M |
| Investing Cash Flow | 170.56M | -412.89M | -5.13M | -141.69M | -56.88M |
| Financing Cash Flow | 972.09M | 540.60M | 607.07M | -26.42M | -194.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ₪9.22B | 9.71 | ― | ― | ― | ― | |
60 Neutral | ₪9.42B | 16.38 | ― | 1.10% | 11.13% | 110.98% | |
48 Neutral | ₪5.60B | 14.47 | ― | 0.66% | 31.05% | -6.52% | |
41 Neutral | ₪7.78B | 1,136.07 | ― | 2.42% | 6.64% | ― |