| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 211.32M | 213.71M | 251.75M | 282.91M | 196.21M |
| Gross Profit | 149.08M | 159.07M | 197.82M | 165.80M | 144.46M |
| EBITDA | 244.12M | 31.96M | -16.02M | 320.17M | 309.34M |
| Net Income | 53.22M | -103.34M | -72.80M | 35.33M | 91.96M |
Balance Sheet | |||||
| Total Assets | 3.69B | 3.52B | 5.27B | 5.35B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 470.36M | 182.63M | 326.25M | 447.26M | 384.12M |
| Total Debt | 2.47B | 2.43B | 3.32B | 3.16B | 2.59B |
| Total Liabilities | 2.68B | 2.59B | 3.72B | 3.73B | 2.98B |
| Stockholders Equity | 608.92M | 572.62M | 721.31M | 787.93M | 722.57M |
Cash Flow | |||||
| Free Cash Flow | 54.78M | -19.18M | -28.15M | 33.52M | -36.59M |
| Operating Cash Flow | 57.95M | 49.71M | 45.05M | 100.77M | 11.48M |
| Investing Cash Flow | 37.54M | -426.44M | -75.34M | -583.11M | -362.82M |
| Financing Cash Flow | -70.29M | 240.33M | -83.35M | 589.68M | 295.87M |