| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.95M | 213.71M | 251.75M | 282.91M | 196.21M | 182.35M |
| Gross Profit | 156.58M | 159.07M | 197.82M | 165.80M | 144.46M | 143.85M |
| EBITDA | 129.03M | 31.96M | -16.02M | 320.17M | 309.34M | 94.95M |
| Net Income | -67.67M | -103.34M | -72.80M | 35.33M | 91.96M | 34.20M |
Balance Sheet | ||||||
| Total Assets | 3.75B | 3.52B | 5.27B | 5.35B | 4.37B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 476.27M | 182.63M | 326.25M | 447.26M | 384.12M | 378.21M |
| Total Debt | 2.59B | 2.43B | 3.32B | 3.16B | 2.59B | 1.76B |
| Total Liabilities | 2.78B | 2.59B | 3.72B | 3.73B | 2.98B | 1.97B |
| Stockholders Equity | 575.48M | 572.62M | 721.31M | 787.93M | 722.57M | 665.34M |
Cash Flow | ||||||
| Free Cash Flow | 57.53M | -19.18M | -28.15M | 33.52M | -36.59M | 41.92M |
| Operating Cash Flow | 80.27M | 49.71M | 45.05M | 100.77M | 11.48M | 42.06M |
| Investing Cash Flow | -92.71M | -426.44M | -75.34M | -583.11M | -362.82M | 102.90M |
| Financing Cash Flow | 80.30M | 240.33M | -83.35M | 589.68M | 295.87M | 23.90M |