| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.64M | 26.47M | 26.71M | 36.09M | 32.42M | 38.16M |
| Gross Profit | 9.89M | 10.90M | 10.72M | 19.25M | 10.40M | 8.38M |
| EBITDA | -1.32M | -836.00K | -3.67M | 0.00 | -5.51M | -7.83M |
| Net Income | -2.00M | -1.40M | -4.93M | -748.00K | -7.51M | -13.80M |
Balance Sheet | ||||||
| Total Assets | 21.82M | 24.64M | 22.75M | 27.94M | 31.40M | 54.66M |
| Cash, Cash Equivalents and Short-Term Investments | 8.52M | 7.43M | 3.60M | 10.01M | 17.53M | 10.54M |
| Total Debt | 446.00K | 659.00K | 910.00K | 1.19M | 368.00K | 20.08M |
| Total Liabilities | 2.73M | 4.37M | 4.94M | 5.90M | 8.76M | 36.43M |
| Stockholders Equity | 19.09M | 20.27M | 17.81M | 22.05M | 22.64M | 18.23M |
Cash Flow | ||||||
| Free Cash Flow | 2.08M | 833.00K | -6.42M | -7.52M | 9.80M | 15.57M |
| Operating Cash Flow | 2.10M | 923.00K | -6.00M | -6.62M | 10.64M | 15.99M |
| Investing Cash Flow | -21.00K | -90.00K | -418.00K | -900.00K | -1.73M | -350.00K |
| Financing Cash Flow | 3.00M | 3.00M | 0.00 | 0.00 | -3.57M | -13.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.97B | 20.72 | 13.45% | 3.84% | -8.50% | ― | |
| ― | $779.68M | 10.25 | 44.25% | ― | -8.56% | ― | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | $720.73M | -43.63 | -1.14% | 2.79% | 0.97% | -197.80% | |
| ― | $1.18B | -5.55 | -9.22% | ― | -11.77% | -86.06% | |
| ― | ― | ― | ― | ― | -8.00% | -46.22% | |
| ― | $26.93M | -0.63 | ― | ― | -5.68% | -127.26% |