Education
About Us
Working with TipRanks
Follow Us
IDW Media Holdings (IDWM)
OTHER OTC:IDWM
Top Page
IDW Media Holdings
(OTC:IDWM)
Select Model
Select Model
Rating:51Neutral
Price Target:
$35.00
▼(-1.41% Downside)
Action:ReiteratedDate:02/03/26
The score is held back primarily by weak operating fundamentals (declining revenue, ongoing losses, and inconsistent cash flow), partially offset by a notably de-risked balance sheet. Technical signals are bearish with the stock below key moving averages and negative MACD, while valuation is constrained by a negative P/E. The latest earnings call adds modest support due to the asset-light strategy and stated profitability focus, but near-term growth expectations remain modest and execution risk is high.
Positive Factors
De-risked Balance Sheet
Very low debt and sizable equity materially reduce financial risk and interest burden, providing a durable margin of safety. This strengthens the company's ability to weather operating volatility, fund selective investments, and pursue IP initiatives without urgent refinancing pressure.
Asset-Light Media Strategy
Acting as a non‑financing executive producer limits capital intensity and avoids production balance‑sheet risk. This model preserves cash, scales creative participation, and allows IDW to capture adaptation upside while maintaining financial flexibility over multiple content cycles.
Move to Company-Owned IP
Owning 100% of internally generated IP creates the potential for recurring franchise royalties and downstream media/merchandising value. Over time, successful imprints can compound returns, improve control of licensing economics, and convert publishing into higher-margin, asset-generating franchises.
Negative Factors
Declining Revenue Trend
Sustained revenue decline undermines scalability: shrinking top line limits the ability to absorb fixed costs, compresses operating leverage, and constrains reinvestment into IP and marketing. Without recovery, margins and long-term returns on equity will remain challenged.
Inconsistent Cash Generation
Volatile operating and free cash flow raises execution risk and may force funding choices. Inconsistent cash generation constrains sustained content investment or marketing, could necessitate external financing despite low debt, and reduces the company's ability to execute multi‑year IP builds reliably.
Nascent IP with Limited Near-Term Participation
The shift to company‑owned IP is strategic but early-stage: publishing cycles are slow and returns are uncertain. Coupled with the decision not to finance current productions, this limits near-term upside and means meaningful revenue and franchise monetization could take multiple years to materialize.
IDW Media Holdings (IDWM) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$944.76M
Dividend YieldN/A
Average Volume (3M)205.00
Price to Earnings (P/E)―
Beta (1Y)0.60
Revenue Growth-11.77%
EPS Growth-86.06%
CountryUS
Employees48
SectorCommunication Services
Sector Strength97
IndustryPublishing
Share Statistics
EPS (TTM)0.17
Shares Outstanding28,091,536
10 Day Avg. Volume285
30 Day Avg. Volume205
Financial Highlights & Ratios
PEG Ratio>-0.01
Price to Book (P/B)0.44
Price to Sales (P/S)0.38
P/FCF Ratio-9.87
Enterprise Value/Market Cap1.03
Enterprise Value/Revenue42.20
Enterprise Value/Gross Profit100.22
Enterprise Value/Ebitda-874.01
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
IDW Media Holdings Business Overview & Revenue Model
Company DescriptionIDW Media Holdings, Inc., a diversified media company, engages in the publishing and television entertainment businesses worldwide. It operates through IDW Publishing and IDW Entertainment segments. The IDW Publishing segment publishes comic books, graphic novels, and digital content through its imprints IDW, Top Shelf Productions, and Artist's Editions. The IDW Entertainment segment develops, produces, and distributes content in various formats, including film and television. The company was formerly known as CTM Media Holdings, Inc. and changed its name to IDW Media Holdings, Inc. in July 2015. IDW Media Holdings, Inc. was incorporated in 2009 and is headquartered in Newark, New Jersey.
How the Company Makes MoneyIDW Media Holdings generates revenue through multiple streams, primarily from its publishing and entertainment divisions. The publishing arm, IDW Publishing, earns money from the sale of comic books, graphic novels, and art books through both direct market comic book stores and traditional book retailers. Additionally, the company earns licensing fees by leveraging its intellectual properties for merchandise and adaptations. IDW Entertainment contributes to revenue by producing television content, which is monetized through distribution deals, licensing agreements, and partnerships with streaming platforms and broadcasters. These collaborations often involve co-productions or the sale of international rights, further enhancing the company's revenue potential.
IDW Media Holdings Earnings Call Summary
Earnings Call Date:Jan 28, 2026
(Q4-2025)
| Next Earnings Date:Mar 12, 2026
Earnings Call Sentiment Positive
The call conveyed cautious optimism. Management emphasized stabilization, improved profitability, an asset-light approach to media adaptations, and a strategic shift toward company-owned IP to build long-term franchise value. However, revenue has declined historically, near-term top-line growth is expected to be modest, the new internal-IP strategy is nascent with uncertain returns, and the company will not finance current productions—limiting upside in the short term. The balance of positive strategic initiatives and improved profitability versus near-term revenue constraints and execution risk leads to a cautiously positive outlook.Q4-2025 Updates
Positive Updates
Increased Content Activity Entering 2026
Management confirmed more activity in early 2026 versus prior periods, with multiple projects advancing from development toward production (investor noted ~half a dozen TV/film projects).
Asset-Light Strategy for TV and Film
IDW will act as non-writing executive producer on adaptations—providing creative value without taking on production financing risk (maintains an asset-light model).
New Company-Owned Imprints and IP Initiative
Company is launching new imprints focused on internally generated, company-owned IP (IDW will own 100% of these new properties) to create long-term franchise value; initial releases expected to begin in fiscal 2026.
Improved Profitability and Cost Discipline
Management highlighted a historical trend of decreasing revenue but improving profitability and more effective spending; no specific percentage changes were disclosed.
Focused, Quality-Driven Growth Strategy
Shift from 'spray and pray' to selective, franchise-minded storytelling (crime, heroes, horror) intended to create sustainable shareholder value rather than pursuing high-volume content.
Deliberate Stance on AI to Protect Creative Relationships
Leadership signaled restraint on commercial/creative use of AI to preserve creator-fan relationships and creative integrity—positioned as protecting brand and creator value.
Negative Updates
Historical Revenue Declines
Management acknowledged a decrease in revenue over recent years; the call did not provide quantitative percentage declines.
Modest Near-Term Growth Expectations
CEO cautioned that meaningful top-line or bottom-line growth is not expected near-term; management described anticipated growth as modest and partially contingent on 'hits' that cannot be planned.
No Financial Participation in Current Productions
IDW is not financing TV/film productions at this time due to limited resources and risk appetite—management reserves the right to invest later but currently will not assume production financing risk.
New IP Is Nascent with Uncertain Returns and Long Lead Times
The company-owned IP and new imprints are early-stage, require time to build audiences, and have no track record; management noted publishing is a slow cycle and returns are uncertain.
Limited Adoption of AI Could Constrain Efficiency Gains
Leadership indicated minimal use of AI across the company for creative purposes and sees potential creative risks—this conservative stance may limit near-term productivity or cost-saving opportunities from AI.
Company Guidance
On the Jan. 28, 2026 conference call (FiscalYear 2025, FiscalPeriod 4), management reiterated asset‑light guidance: IDW will continue acting as a non‑writing executive producer on several (Jeff estimated roughly six) TV/film projects rather than putting production financing on the balance sheet, while reserving the right to invest selectively in the future; it also said new internally generated imprints will begin rolling out in fiscal 2026 to create company‑owned IP (IDW to retain 100% ownership), with publishing cycles expected to be slow and any revenue impact coming later. Management expects modest top‑line and bottom‑line growth (noting a recent pattern of decreasing revenue but increasing profitability and more effective spending), indicated non‑GAAP results would be discussed, highlighted the team’s “combined hundreds of years” of experience, and stated there is no immediate plan to commercially deploy AI.IDW Media Holdings Financial Statement Overview
Summary
Balance sheet strength is the main positive (very low debt and a solid equity base), reducing financial risk. However, operating performance remains weak: revenue has generally declined, net losses persist (despite narrowing), and cash flow/free cash flow have been unstable with multiple negative years.Income Statement
Revenue has been volatile and generally down over time (notably steep declines in 2023 and a further pullback in 2025). Profitability remains weak: the company has reported net losses every year shown, though losses narrowed meaningfully from 2023 to 2024–2025. Gross margin improved from 2020–2022 highs but has trended lower since 2022, and operating results are still negative, indicating the business has not yet reached consistent scale or cost discipline.28
Negative
Balance Sheet
Leverage has improved dramatically versus 2020: total debt is very low in recent years and debt relative to equity is minimal, which reduces financial risk and interest burden. Equity remains sizable relative to assets, supporting balance-sheet stability. The key weakness is persistent negative returns on equity across all years, reflecting ongoing losses and limiting the balance sheet’s ability to compound value without a turnaround in earnings.72
Positive
Cash Flow
Cash generation is inconsistent. Operating cash flow swung from strong positives (2020–2021) to large deficits (2022–2023), briefly recovered to positive in 2024, then turned negative again in 2025. Free cash flow shows the same pattern, which increases execution risk and can pressure liquidity if negative periods persist. A positive note is that free cash flow has at times tracked close to (or better than) reported earnings, but the direction of cash flow remains unstable.40
Negative
| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.16M | 26.47M | 26.71M | 36.09M | 32.42M |
| Gross Profit | 9.75M | 10.90M | 10.72M | 19.25M | 10.40M |
| EBITDA | -1.12M | -836.00K | -3.67M | 0.00 | -5.51M |
| Net Income | -1.41M | -1.40M | -4.93M | -748.00K | -7.51M |
Balance Sheet | |||||
| Total Assets | 22.81M | 24.64M | 22.75M | 27.94M | 31.40M |
| Cash, Cash Equivalents and Short-Term Investments | 6.54M | 7.43M | 3.60M | 10.01M | 17.53M |
| Total Debt | 486.00K | 659.00K | 910.00K | 1.19M | 368.00K |
| Total Liabilities | 3.05M | 4.37M | 4.94M | 5.90M | 8.76M |
| Stockholders Equity | 19.76M | 20.27M | 17.81M | 22.05M | 22.64M |
Cash Flow | |||||
| Free Cash Flow | -883.00K | 833.00K | -6.42M | -7.52M | 9.80M |
| Operating Cash Flow | -868.00K | 923.00K | -6.00M | -6.62M | 10.64M |
| Investing Cash Flow | -15.00K | -90.00K | -418.00K | -900.00K | -1.73M |
| Financing Cash Flow | -5.00K | 3.00M | 0.00 | 0.00 | -3.57M |
IDW Media Holdings Technical Analysis
Negative
35.50
Price Trends
35.16
Negative
36.70
Negative
39.90
Negative
Market Momentum
-0.35
Negative
44.55
Neutral
45.24
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IDWM, the sentiment is Negative. The current price of 35.5 is above the 20-day moving average (MA) of 34.01, above the 50-day MA of 35.16, and below the 200-day MA of 39.90, indicating a bearish trend. The MACD of -0.35 indicates Negative momentum. The RSI at 44.55 is Neutral, neither overbought nor oversold. The STOCH value of 45.24 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for IDWM.
IDW Media Holdings Risk Analysis
IDW Media Holdings disclosed 40 risk factors in its most recent earnings report. IDW Media Holdings reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 1 New Risks
1.
The collapse of certain U.S. banks and potentially other financial institutions may have adverse impacts on certain of our vendors and customers or our ability to access payments from certain customers which could negatively impact our operations and financial condition. Q4, 2022
IDW Media Holdings Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.60B | 10.90 | 13.61% | 4.48% | -5.33% | ― | |
65 Neutral | $872.40M | 3.37 | -0.35% | 2.78% | 2.53% | -23.86% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $198.82M | -1.01 | ― | ― | -8.02% | -44.34% | |
51 Neutral | $944.76M | -6.19 | -9.22% | ― | -11.77% | -86.06% |
* Communication Services Sector Average
IDWM
IDW Media Holdings
33.63
-8.38
-19.94%
WLY
John Wiley Sons Cl A
30.45
-6.05
-16.57%
LEE
Lee Enterprises
9.17
0.81
9.69%
SCHL
Scholastic
34.79
14.80
74.00%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.