| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.70M | 51.68M | 43.12M | 40.51M | 35.73M |
| Gross Profit | 10.16M | 48.42M | 42.25M | 36.94M | 31.85M |
| EBITDA | 1.98M | -8.05M | -17.86M | -1.74M | -3.73M |
| Net Income | -3.09M | -12.60M | -24.40M | -4.78M | -6.46M |
Balance Sheet | |||||
| Total Assets | 58.33M | 58.44M | 66.25M | 75.38M | 52.75M |
| Cash, Cash Equivalents and Short-Term Investments | 9.68M | 8.20M | 6.43M | 6.07M | 7.69M |
| Total Debt | 28.52M | 27.62M | 25.59M | 21.82M | 12.92M |
| Total Liabilities | 48.64M | 46.79M | 46.30M | 41.29M | 29.81M |
| Stockholders Equity | 9.69M | 11.65M | 19.96M | 34.09M | 22.93M |
Cash Flow | |||||
| Free Cash Flow | -2.03M | -159.36K | -5.05M | -4.10M | -1.32M |
| Operating Cash Flow | -2.03M | -157.85K | -5.02M | -4.03M | -1.32M |
| Investing Cash Flow | 233.07K | -2.46M | -4.54M | -7.92M | -3.03M |
| Financing Cash Flow | 2.35M | 4.18M | 9.92M | 10.91M | 3.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $19.00M | 4.14 | -55.09% | ― | 3.86% | 81.68% | |
52 Neutral | $53.82M | -3.34 | 128.06% | ― | -32.17% | -135.06% | |
41 Neutral | $38.77M | -1.69 | 100.56% | ― | 7.11% | 69.85% | |
41 Neutral | $36.26M | -0.37 | -270.84% | ― | 88.72% | -85.54% |