| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 828.92M | 834.01M | 868.52M | 549.59M | 457.79M | 425.41M |
| Gross Profit | 690.94M | 669.67M | 699.28M | 470.19M | 386.38M | 360.78M |
| EBITDA | 527.36M | 586.19M | 544.75M | 357.22M | 225.63M | 160.97M |
| Net Income | 366.37M | 406.64M | 358.61M | 214.07M | 93.69M | 55.30M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.06B | 1.84B | 1.77B | 1.90B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.24B | 958.21M | 1.01B | 1.20B | 941.63M |
| Total Debt | 401.72M | 505.84M | 490.94M | 625.16M | 626.99M | 444.37M |
| Total Liabilities | 967.11M | 963.17M | 978.31M | 1.19B | 1.17B | 875.24M |
| Stockholders Equity | 1.10B | 1.10B | 857.22M | 581.55M | 724.89M | 745.24M |
Cash Flow | ||||||
| Free Cash Flow | 579.03M | 528.56M | 265.68M | 169.11M | 243.29M | 90.84M |
| Operating Cash Flow | 580.52M | 544.45M | 271.53M | 213.73M | 286.04M | 129.12M |
| Investing Cash Flow | -183.38M | -140.28M | 109.45M | -85.17M | -314.71M | -36.91M |
| Financing Cash Flow | -327.66M | -201.45M | -272.39M | -388.76M | 18.60M | -74.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.46B | 25.78 | 38.50% | 0.66% | 1.65% | -8.10% | |
76 Outperform | $6.10B | 11.51 | 16.44% | ― | 7.93% | 41.49% | |
69 Neutral | $6.05B | 54.82 | 50.21% | 0.16% | 3.50% | 75.14% | |
69 Neutral | $4.13B | -168.63 | 7.31% | ― | 24.38% | 25.18% | |
65 Neutral | $4.38B | 48.48 | 35.35% | ― | 18.89% | -7.44% | |
63 Neutral | $5.03B | 224.68 | -9.44% | ― | 17.29% | 38.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |