| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.23M | 135.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.18M | 135.00K | 0.00 | 0.00 | 0.00 |
| EBITDA | -12.18M | -24.58M | -11.14M | -11.56M | -4.38M |
| Net Income | -12.15M | -24.83M | -26.23M | -12.19M | -4.60M |
Balance Sheet | |||||
| Total Assets | 14.16M | 4.66M | 3.51M | 3.04M | 603.00K |
| Cash, Cash Equivalents and Short-Term Investments | 11.98M | 1.82M | 176.00K | 47.00K | 510.00K |
| Total Debt | 525.00K | 574.00K | 9.08M | 8.83M | 2.62M |
| Total Liabilities | 3.74M | 6.84M | 17.38M | 23.80M | 3.42M |
| Stockholders Equity | 10.42M | -2.18M | -13.87M | -20.76M | -2.82M |
Cash Flow | |||||
| Free Cash Flow | -13.60M | -16.01M | -10.29M | -7.79M | -5.11M |
| Operating Cash Flow | -13.60M | -16.01M | -10.29M | -7.79M | -5.11M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 23.76M | 17.65M | 10.41M | 7.33M | 2.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $45.07M | -0.97 | -84.39% | ― | ― | 15.32% | |
52 Neutral | $16.81M | -4.09 | -290.37% | ― | 1195.59% | 87.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $5.60M | >-0.01 | -389.34% | ― | ― | 99.02% | |
44 Neutral | $63.96M | -0.90 | -602.02% | ― | ― | 93.84% | |
41 Neutral | $18.82M | -1.15 | -112.05% | ― | ― | 99.82% |