| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -579.36K | -653.09K | -582.92K | -621.99K | -808.44K | -842.35K |
| EBITDA | -21.49M | -14.89M | -22.95M | -17.05M | -19.87M | -6.29M |
| Net Income | -22.06M | -15.55M | -23.53M | -17.68M | -20.74M | -7.18M |
Balance Sheet | ||||||
| Total Assets | ― | 14.86M | 3.49M | 11.41M | 22.89M | 5.79M |
| Cash, Cash Equivalents and Short-Term Investments | ― | 12.21M | 52.42K | 5.36M | 16.49M | 1.20M |
| Total Debt | ― | 5.10M | 3.51M | 5.87M | 1.19M | 2.05M |
| Total Liabilities | ― | 7.41M | 10.36M | 7.52M | 2.04M | 4.50M |
| Stockholders Equity | ― | 7.46M | -6.87M | 3.88M | 20.84M | 1.29M |
Cash Flow | ||||||
| Free Cash Flow | -17.93M | -18.66M | -15.26M | -16.04M | -11.25M | -7.21M |
| Operating Cash Flow | -17.73M | -18.45M | -15.03M | -15.88M | -10.43M | -6.81M |
| Investing Cash Flow | -204.39K | -211.80K | -224.10K | -152.65K | -814.74K | -384.17K |
| Financing Cash Flow | 14.01M | 30.82M | 9.95M | 4.90M | 26.54M | 7.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $239.76M | -1.89 | -57.64% | ― | ― | 46.09% | |
47 Neutral | $42.74M | -1.09 | -284.50% | ― | ― | 93.84% | |
47 Neutral | $5.93M | -0.01 | -226.28% | 10.27% | 9.46% | 96.85% | |
45 Neutral | $25.97M | -0.42 | -44.88% | ― | ― | -0.50% | |
44 Neutral | $22.07M | -0.69 | -1292.87% | ― | ― | 18.47% | |
43 Neutral | $20.81M | -1.90 | -94.03% | ― | ― | 32.92% |
On January 27, 2026, Cingulate Inc. entered into a securities purchase agreement with a group of accredited investors, including certain company insiders, for a $12 million private placement comprising 2,147,471 common shares, 973 shares of Series A convertible preferred stock and warrants for 1,868,482 common shares, at an effective price of $5.14 per common share (including warrant value). The deal, expected to close by February 2, 2026 subject to customary conditions, will see Falcon Creek gain the right to designate up to two of seven board members, subject to ownership thresholds, while investors are bound by a 180-day lock-up and a 24‑month standstill limiting additional accumulation, activism, and control transactions; Cingulate plans to use the proceeds for working capital and general corporate purposes. In a related step, on January 28, 2026, the company filed a certificate of designation in Delaware establishing the Series A preferred stock, which carries a 12% cumulative annual dividend on its $1,000 stated value, no general voting rights, and an automatic conversion into common stock at $5.04 per share plus accrued dividends once shareholders approve the conversion, potentially reshaping the company’s capital structure and diluting existing holders over time, while the separately executed warrant grants investors additional upside leverage at a $5.04 exercise price.
The most recent analyst rating on (CING) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on Cingulate Inc stock, see the CING Stock Forecast page.
On January 12, 2026, Cingulate Inc. increased the maximum aggregate offering price of common stock that can be issued under its at-the-market offering agreement with H.C. Wainwright & Co., LLC, raising the cap from $23.5 million to $31.9 million. As part of this move, the company filed a new prospectus supplement covering an additional $8.84 million of shares, having previously sold approximately $15.1 million of stock under the program, a step that expands its capacity to raise equity capital and may have implications for its financing flexibility and shareholder dilution.
The most recent analyst rating on (CING) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on Cingulate Inc stock, see the CING Stock Forecast page.
Between November 21, 2025 and January 2, 2026, Cingulate Inc. issued multiple tranches of common stock to a lender in exchange for portions of outstanding debt, with share prices ranging from $3.39 to $4.13. The unregistered stock-for-debt exchanges reduce the company’s debt load but dilute existing shareholders, reflecting an ongoing effort to manage its capital structure without raising new cash in the public markets.
The most recent analyst rating on (CING) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Cingulate Inc stock, see the CING Stock Forecast page.
Cingulate Inc. announced that as of December 15, 2025, Shane Schaffer has been reinstated as Chief Executive Officer after being placed on administrative leave due to a personal legal matter. The board of directors had previously appointed John A. Roberts as Executive Chairman and Jennifer Callahan as interim CEO during Schaffer’s leave. With Schaffer’s return, Roberts will continue as Chairman and Callahan will remain as CFO. The company also amended Schaffer’s employment agreement, adjusting terms related to termination and salary.
The most recent analyst rating on (CING) stock is a Buy with a $16.00 price target. To see the full list of analyst forecasts on Cingulate Inc stock, see the CING Stock Forecast page.
On November 7, 2025, Cingulate Inc. entered into a Note Purchase Agreement with Avondale Capital, LLC, issuing a $6,570,000 promissory note to strengthen its cash position, with the proceeds intended for working capital and general corporate purposes. Additionally, Cingulate announced the appointment of Bryan Downey as Chief Commercial Officer to lead the launch preparation for CTx-1301, following the FDA’s acceptance of its New Drug Application, marking a significant step towards commercialization, pending FDA approval.
The most recent analyst rating on (CING) stock is a Buy with a $8.00 price target. To see the full list of analyst forecasts on Cingulate Inc stock, see the CING Stock Forecast page.