Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -582.92K | $ -621.99K | $ -808.44K | $ -842.35K |
Operating Income | $ -15.64M | $ -22.76M | $ -17.50M | $ -20.68M | $ -7.08M |
EBITDA | $ -15.64M | $ -22.95M | $ -17.05M | $ -19.87M | $ -6.29M |
Net Income | $ -15.55M | $ -23.53M | $ -17.85M | $ -20.74M | $ -7.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 52.42K | $ 5.36M | $ 16.49M | $ 1.20M |
Total Assets | $ 17.41B | $ 3.49M | $ 11.41M | $ 22.89M | $ 5.79M |
Total Debt | $ 0.00 | $ 3.14M | $ 5.53M | $ 881.13K | $ 2.05M |
Net Debt | $ 0.00 | $ 3.08M | $ 170.01K | $ -15.61M | $ 848.99K |
Total Liabilities | $ 0.00 | $ 10.36M | $ 7.52M | $ 2.04M | $ 4.50M |
Stockholders' Equity | $ 0.00 | $ -6.87M | $ -69.41M | $ 20.84M | $ 1.29M |
Cash Flow | |||||
Free Cash Flow | $ -18.45M | - | $ -16.04M | $ -11.25M | $ -7.21M |
Operating Cash Flow | $ -18.45M | $ -15.03M | $ -15.88M | $ -10.43M | $ -6.81M |
Investing Cash Flow | $ -212.00K | $ -224.00K | $ -152.65K | $ -814.74K | $ -384.17K |
Financing Cash Flow | $ 30.82M | $ 9.96M | $ 4.90M | $ 26.54M | $ 7.97M |