| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.35M | 23.25M | 23.25M | 26.68M | 24.43M | 26.69M |
| Gross Profit | 13.46M | 23.25M | 23.25M | 26.68M | 24.43M | 26.69M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.85M | 12.08M | 12.08M | 3.23M | 2.59M | -2.31M |
Balance Sheet | ||||||
| Total Assets | 210.64M | 206.85M | 206.85M | 231.81M | 246.39M | 267.68M |
| Cash, Cash Equivalents and Short-Term Investments | 11.63M | 771.48K | 771.48K | 1.09M | 2.55M | 5.85M |
| Total Debt | 127.56M | 122.04M | 122.04M | 135.48M | 146.82M | 165.43M |
| Total Liabilities | 137.93M | 129.25M | 129.25M | 144.11M | 152.88M | 171.33M |
| Stockholders Equity | 72.70M | 77.60M | 77.60M | 87.70M | 93.51M | 96.36M |
Cash Flow | ||||||
| Free Cash Flow | -6.63M | -13.52M | 7.28M | 20.71M | 21.21M | 20.21M |
| Operating Cash Flow | -6.63M | -13.52M | 7.28M | 20.71M | 21.21M | 20.21M |
| Investing Cash Flow | -5.58M | 0.00 | 29.78M | 10.66M | 9.13M | 19.09M |
| Financing Cash Flow | 17.85M | 27.52M | -41.10M | -20.71M | -24.66M | -27.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $331.63M | 5.17 | 17.74% | 6.55% | 6.38% | 25.69% | |
70 Outperform | $61.63M | 19.08 | 2.25% | 25.87% | -14.76% | ― | |
69 Neutral | ― | -27.00 | 2.88% | 19.05% | 29.71% | -1786.79% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $134.33M | -32.06 | -2.25% | 14.03% | -34.92% | -132.22% | |
59 Neutral | $387.21M | 11.83 | 6.83% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $384.99M | 28.15 | 2.72% | 14.10% | -2.38% | -75.49% |