| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.11B | 6.33B | 6.08B | 6.99B | 9.26B | 11.35B |
| Gross Profit | 774.84M | 871.60M | 809.45M | 815.20M | 653.63M | 1.60B |
| EBITDA | -119.56M | -194.54M | -88.45M | -303.19M | -592.63M | 94.84M |
| Net Income | -153.15M | -109.52M | -47.95M | -204.52M | -547.67M | 583.50M |
Balance Sheet | ||||||
| Total Assets | 6.65B | 6.71B | 9.57B | 12.92B | 13.79B | 13.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.51B | 3.83B | 5.26B | 7.36B | 9.72B | 10.96B |
| Total Debt | 30.74M | 20.76M | 48.63M | 79.90M | 38.42M | 81.56M |
| Total Liabilities | 1.60B | 1.78B | 2.02B | 2.30B | 2.38B | 2.74B |
| Stockholders Equity | 5.05B | 4.92B | 7.55B | 10.62B | 11.41B | 10.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -364.96M | -116.22M | -163.37M | -4.12B | 229.39M |
| Operating Cash Flow | 0.00 | -176.15M | 94.28M | -32.08M | -3.00B | 327.45M |
| Investing Cash Flow | 0.00 | 2.19B | 3.68B | 53.21M | -5.81B | -1.88B |
| Financing Cash Flow | 0.00 | -2.50B | -3.10B | -202.29M | 41.45M | 10.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $377.50B | 19.21 | 49.24% | ― | 18.57% | 45.93% | |
75 Outperform | $18.05B | 18.11 | 67.11% | 2.47% | 12.55% | -0.50% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $67.94B | -5.13 | -6.13% | ― | -2.78% | 84.26% | |
51 Neutral | $643.42M | -323.35 | -2.33% | 85.57% | 12.40% | -1.40% | |
46 Neutral | $832.41M | -1.13 | 29.90% | ― | 10.63% | -7.77% | |
45 Neutral | $1.09B | -16,598.34 | -5.08% | ― | -6.04% | -339.14% |