| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.91M | 33.94M | 19.10M | 45.84M | 45.30M |
| Gross Profit | 27.64M | 1.69M | -9.87M | 26.64M | 33.27M |
| EBITDA | 30.14M | -4.16M | -15.70M | 21.87M | 28.18M |
| Net Income | 45.48M | -5.63M | -17.18M | 21.15M | 27.78M |
Balance Sheet | |||||
| Total Assets | 811.10M | 821.83M | 802.36M | 766.83M | 513.96M |
| Cash, Cash Equivalents and Short-Term Investments | 105.52M | 70.26M | 46.63M | 20.61M | 38.05M |
| Total Debt | 473.03M | 467.90M | 462.24M | 434.08M | 257.61M |
| Total Liabilities | 492.60M | 485.65M | 478.38M | 448.38M | 268.63M |
| Stockholders Equity | 318.50M | 336.18M | 323.98M | 318.45M | 245.34M |
Cash Flow | |||||
| Free Cash Flow | 56.63M | 39.64M | 50.07M | -246.28M | -75.99M |
| Operating Cash Flow | 56.63M | 39.64M | 50.07M | -246.28M | -75.99M |
| Investing Cash Flow | 16.67M | -35.70M | -55.33M | -372.01M | -291.49M |
| Financing Cash Flow | -14.80M | 21.21M | 50.51M | 229.46M | 75.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $2.67B | 10.01 | 15.88% | 10.00% | -15.32% | -12.29% | |
60 Neutral | ― | 6.01 | -0.87% | 20.92% | -11.22% | -433.61% | |
59 Neutral | $285.34M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
55 Neutral | $261.68M | 13.30 | 0.03% | 12.83% | 90.34% | -44.25% | |
53 Neutral | $298.53M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% | |
52 Neutral | $198.41M | 8.14 | 14.02% | 17.28% | 206.13% | 298.86% |