| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.76M | 40.02M | 33.94M | 19.10M | 45.84M | 45.30M |
| Gross Profit | 45.11M | 7.22M | 1.69M | -9.87M | 26.64M | 33.27M |
| EBITDA | 30.42M | -1.60M | -4.16M | -15.70M | 21.87M | 28.18M |
| Net Income | 21.55M | -2.66M | -5.63M | -17.18M | 21.15M | 27.78M |
Balance Sheet | ||||||
| Total Assets | 791.65M | 811.10M | 821.83M | 802.36M | 766.83M | 513.96M |
| Cash, Cash Equivalents and Short-Term Investments | 34.49M | 105.52M | 70.26M | 46.63M | 20.61M | 38.05M |
| Total Debt | 447.17M | 473.03M | 467.90M | 462.24M | 434.08M | 257.61M |
| Total Liabilities | 457.78M | 492.60M | 485.65M | 478.38M | 448.38M | 268.63M |
| Stockholders Equity | 333.86M | 318.50M | 336.18M | 323.98M | 318.45M | 245.34M |
Cash Flow | ||||||
| Free Cash Flow | 119.09M | 56.63M | 39.64M | 50.07M | -246.28M | -75.99M |
| Operating Cash Flow | 119.09M | 56.63M | 39.64M | 50.07M | -246.28M | -75.99M |
| Investing Cash Flow | -91.41M | 0.00 | -35.70M | -55.33M | -372.01M | -291.49M |
| Financing Cash Flow | -31.89M | -14.80M | 21.21M | 50.51M | 229.46M | 75.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.91B | 15.88 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $290.11M | 17.93 | 6.89% | 20.92% | -36.69% | ― | |
54 Neutral | $348.20M | -4.67 | -19.08% | 21.13% | -153.69% | -168.78% | |
53 Neutral | $262.55M | 40.25 | 7.23% | 12.83% | 6.21% | -42.00% | |
50 Neutral | $267.06M | -30.83 | 0.01% | 16.61% | 122.81% | 43.00% | |
49 Neutral | $237.50M | 8.18 | -3.39% | 17.28% | 18.91% | 14.29% |