Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.42T | 6.86T | 6.16T | 6.63T | 5.99T | 5.36T |
Gross Profit | 459.85B | 428.95B | 387.95B | 400.09B | 362.13B | 302.92B |
EBITDA | 373.14B | 336.55B | 342.17B | 292.08B | 291.01B | 250.90B |
Net Income | 182.12B | 152.71B | 142.10B | 141.48B | 139.32B | 101.79B |
Balance Sheet | ||||||
Total Assets | 4.14T | 4.39T | 3.94T | 4.13T | 3.91T | 3.67T |
Cash, Cash Equivalents and Short-Term Investments | 1.20T | 1.32T | 1.35T | 1.08T | 1.11T | 1.28T |
Total Debt | 989.63B | 961.56B | 943.07B | 974.01B | 871.55B | 748.26B |
Total Liabilities | 2.51T | 2.54T | 2.25T | 2.48T | 2.34T | 2.20T |
Stockholders Equity | 1.46T | 1.65T | 1.49T | 1.45T | 1.38T | 1.30T |
Cash Flow | ||||||
Free Cash Flow | -11.66B | 21.99B | 326.60B | 8.05B | -192.71B | 310.09B |
Operating Cash Flow | 144.12B | 166.03B | 445.55B | 109.71B | -98.21B | 377.62B |
Investing Cash Flow | -255.22B | -300.05B | -137.87B | -45.44B | -92.08B | 34.59B |
Financing Cash Flow | 11.96B | -164.07B | -160.64B | -87.87B | 24.28B | -25.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $150.66B | 49.23 | 31.02% | 0.53% | 40.51% | 49.81% | |
74 Outperform | $21.50B | 25.14 | 17.67% | ― | -3.63% | 2.26% | |
73 Outperform | $103.00B | 18.27 | 11.70% | 2.57% | 17.53% | 17.80% | |
72 Outperform | $65.88B | 46.03 | 11.63% | 1.22% | 4.86% | -56.43% | |
71 Outperform | $73.10B | 90.35 | 7.55% | 1.32% | 14.63% | 86.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $21.70B | 34.14 | 40.43% | 0.16% | 3.18% | -46.01% |