| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.15T | 6.86T | 6.16T | 6.63T | 5.99T |
| Gross Profit | 500.89B | 428.95B | 387.95B | 400.09B | 362.13B |
| EBITDA | 358.38B | 336.55B | 355.55B | 292.08B | 291.01B |
| Net Income | 190.39B | 152.71B | 142.10B | 141.48B | 139.32B |
Balance Sheet | |||||
| Total Assets | 5.09T | 4.39T | 3.94T | 4.13T | 3.91T |
| Cash, Cash Equivalents and Short-Term Investments | 1.59T | 1.32T | 1.35T | 1.08T | 1.11T |
| Total Debt | 1.28T | 961.56B | 943.07B | 974.01B | 871.55B |
| Total Liabilities | 3.12T | 2.54T | 2.25T | 2.48T | 2.34T |
| Stockholders Equity | 1.77T | 1.65T | 1.49T | 1.45T | 1.38T |
Cash Flow | |||||
| Free Cash Flow | 75.90B | 21.99B | 326.60B | 8.05B | -192.71B |
| Operating Cash Flow | 250.67B | 166.03B | 445.55B | 109.71B | -98.21B |
| Investing Cash Flow | -353.28B | -300.05B | -137.87B | -45.44B | -92.08B |
| Financing Cash Flow | 201.61B | -164.07B | -160.64B | -87.87B | 24.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $173.50B | 41.15 | 45.74% | 0.54% | 54.40% | 68.63% | |
76 Outperform | $33.77B | 23.76 | 16.83% | ― | 4.89% | -9.65% | |
75 Outperform | $59.92B | 17.32 | 22.71% | 1.21% | 16.66% | 114.94% | |
70 Outperform | $137.67B | 79.05 | 15.65% | 1.25% | 20.05% | 298.15% | |
69 Neutral | $35.96B | 31.64 | 58.99% | 0.14% | 19.00% | 78.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $100.75B | 17.66 | 11.63% | 2.71% | 22.28% | 28.40% |