| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.84B | 3.81B | 3.83B | 3.13B | 2.88B |
| Gross Profit | 2.12B | 2.08B | 1.89B | 2.01B | 1.56B | 1.41B |
| EBITDA | 268.41M | 257.90M | 58.15M | 438.83M | 265.40M | 399.90M |
| Net Income | -62.43M | -66.70M | 45.32M | 212.20M | 14.78M | 183.58M |
Balance Sheet | ||||||
| Total Assets | 2.84B | 3.10B | 3.46B | 3.50B | 3.26B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 442.25M | 583.02M | 734.30M | 757.55M | 799.55M | 960.68M |
| Total Debt | 412.06M | 415.95M | 472.80M | 604.49M | 522.03M | 298.21M |
| Total Liabilities | 1.29B | 1.23B | 1.32B | 1.29B | 1.20B | 910.72M |
| Stockholders Equity | 1.55B | 1.87B | 2.15B | 2.21B | 2.06B | 2.10B |
Cash Flow | ||||||
| Free Cash Flow | 197.89M | 123.94M | 122.77M | 234.51M | 72.47M | 519.62M |
| Operating Cash Flow | 320.23M | 260.14M | 366.67M | 554.00M | 247.05M | 607.98M |
| Investing Cash Flow | 46.34M | 341.70M | -462.46M | -267.33M | -388.01M | 142.78M |
| Financing Cash Flow | -674.66M | -388.66M | -279.65M | -204.99M | -177.31M | 41.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $142.09M | -17.83 | -3.41% | ― | -0.93% | -123.54% | |
51 Neutral | $278.86M | -1.34 | -67.22% | ― | -8.07% | -2206.16% | |
49 Neutral | $106.16M | -3.80 | -33.59% | ― | -7.61% | -18.41% | |
48 Neutral | $163.21M | -0.67 | -219.20% | ― | -6.32% | 28.82% | |
45 Neutral | $176.61M | -6.23 | -5.26% | ― | 6.20% | 9.12% | |
45 Neutral | $1.75B | ― | -102.27% | ― | -4.62% | ― |