| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.85B | HK$ 3.84B | HK$ 3.81B | HK$ 3.83B | HK$ 3.13B |
| Gross Profit | HK$ 1.82B | HK$ 2.08B | HK$ 1.89B | HK$ 2.01B | HK$ 1.56B |
| Operating Income | HK$ -157.10M | HK$ -21.84M | HK$ 348.25M | HK$ 539.99M | HK$ 264.04M |
| EBITDA | HK$ 129.23M | HK$ 257.90M | HK$ 58.15M | HK$ 438.83M | HK$ 265.40M |
| Net Income | HK$ -149.30M | HK$ -66.70M | HK$ 45.32M | HK$ 212.20M | HK$ 14.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 376.72M | HK$ 583.02M | HK$ 734.30M | HK$ 757.55M | HK$ 799.55M |
| Total Assets | HK$ 2.69B | HK$ 3.10B | HK$ 3.46B | HK$ 3.50B | HK$ 3.26B |
| Total Debt | HK$ 389.07M | HK$ 415.95M | HK$ 472.80M | HK$ 604.49M | HK$ 522.03M |
| Net Debt | HK$ 42.64M | HK$ -125.75M | HK$ 142.23M | HK$ -101.31M | HK$ -102.22M |
| Total Liabilities | HK$ 1.25B | HK$ 1.23B | HK$ 1.32B | HK$ 1.29B | HK$ 1.20B |
| Stockholders' Equity | HK$ 1.44B | HK$ 1.87B | HK$ 2.15B | HK$ 2.21B | HK$ 2.06B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 182.13M | HK$ 123.94M | HK$ 122.77M | HK$ 234.51M | HK$ 72.47M |
| Operating Cash Flow | HK$ 297.92M | HK$ 260.14M | HK$ 366.67M | HK$ 554.00M | HK$ 247.05M |
| Investing Cash Flow | HK$ -42.40M | HK$ 341.70M | HK$ -462.46M | HK$ -267.33M | HK$ -388.01M |
| Financing Cash Flow | HK$ -451.36M | HK$ -388.66M | HK$ -279.65M | HK$ -204.99M | HK$ -177.31M |