| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.39B | 112.63B | 105.30B | 103.47B | 96.50B | 87.61B |
| Gross Profit | 75.14B | 72.40B | 65.81B | 63.06B | 52.77B | 46.97B |
| EBITDA | 43.94B | 43.07B | 38.14B | 37.11B | 27.11B | 24.38B |
| Net Income | 34.13B | 33.76B | 29.70B | 29.42B | 20.34B | 16.86B |
Balance Sheet | ||||||
| Total Assets | 231.40B | 221.51B | 195.99B | 185.92B | 172.76B | 153.64B |
| Cash, Cash Equivalents and Short-Term Investments | 170.90B | 167.00B | 137.58B | 126.72B | 117.46B | 97.53B |
| Total Debt | 10.96B | 6.39B | 12.82B | 20.48B | 28.46B | 21.69B |
| Total Liabilities | 62.05B | 56.34B | 53.50B | 57.84B | 63.89B | 54.37B |
| Stockholders Equity | 164.72B | 160.36B | 138.69B | 124.29B | 104.73B | 95.33B |
Cash Flow | ||||||
| Free Cash Flow | 50.56B | 48.39B | 38.40B | 31.06B | 25.07B | 21.82B |
| Operating Cash Flow | 52.28B | 49.43B | 39.68B | 35.33B | 27.71B | 24.93B |
| Investing Cash Flow | -28.24B | -32.22B | 17.92B | -17.04B | -7.37B | -7.08B |
| Financing Cash Flow | -13.68B | -19.74B | -27.34B | -21.47B | -10.24B | -12.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$3.75B | 6.41 | 17.91% | 3.82% | -4.19% | 0.41% | |
81 Outperform | HK$594.72B | 15.41 | 21.64% | 2.22% | 8.67% | 7.52% | |
70 Outperform | HK$31.39B | 9.57 | 10.86% | 0.48% | -5.54% | 78.73% | |
66 Neutral | HK$56.35B | 53.40 | 8.04% | ― | 11.37% | ― | |
66 Neutral | HK$22.94B | 13.50 | 45.14% | 1.18% | 14.94% | 86.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | HK$3.86B | 22.00 | 2.70% | 8.76% | -26.02% | -51.13% |