| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 5.74B | 5.27B | 4.59B | 6.05B |
| Gross Profit | 4.56B | 4.61B | 3.92B | 3.15B | 4.20B |
| EBITDA | 717.73M | 784.17M | 212.09M | -356.31M | 627.73M |
| Net Income | 580.49M | 580.68M | 73.05M | -503.59M | 370.44M |
Balance Sheet | |||||
| Total Assets | 4.65B | 4.42B | 3.70B | 3.64B | 4.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.46B | 2.27B | 1.49B | 1.59B | 1.96B |
| Total Debt | 59.89M | 83.91M | 63.22M | 63.00M | 158.91M |
| Total Liabilities | 1.18B | 1.29B | 962.67M | 924.27M | 1.14B |
| Stockholders Equity | 3.46B | 3.12B | 2.73B | 2.71B | 3.31B |
Cash Flow | |||||
| Free Cash Flow | 523.47M | 986.98M | -5.35M | -232.65M | 389.52M |
| Operating Cash Flow | 679.79M | 1.12B | 128.58M | -98.24M | 660.26M |
| Investing Cash Flow | -126.82M | -122.92M | -96.23M | -152.03M | 212.40M |
| Financing Cash Flow | -399.24M | -205.33M | -143.67M | -73.85M | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$4.16B | 7.47 | 17.91% | 3.82% | 4.02% | -23.98% | |
73 Outperform | HK$536.69B | 18.22 | 24.72% | 2.22% | 5.45% | 32.55% | |
72 Outperform | HK$2.63B | 6.70 | 11.78% | 13.83% | -27.66% | -51.96% | |
69 Neutral | HK$29.95B | 18.73 | 49.47% | 1.18% | 51.87% | 4031.49% | |
64 Neutral | HK$74.37B | 62.43 | 8.04% | ― | 16.59% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | HK$4.82B | 33.82 | 2.70% | 8.76% | -23.86% | -113.19% |