| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.72B | 5.74B | 5.27B | 4.59B | 6.05B | 5.46B |
| Gross Profit | 4.71B | 4.61B | 3.92B | 3.15B | 4.20B | 3.82B |
| EBITDA | 716.55M | 784.17M | 212.09M | -356.31M | 627.73M | 2.40B |
| Net Income | 573.15M | 580.68M | 73.05M | -503.59M | 370.44M | 2.10B |
Balance Sheet | ||||||
| Total Assets | 4.61B | 4.42B | 3.70B | 3.64B | 4.45B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.27B | 1.49B | 1.59B | 1.96B | 2.17B |
| Total Debt | 56.60M | 83.91M | 63.22M | 63.00M | 158.91M | 88.98M |
| Total Liabilities | 1.18B | 1.29B | 962.67M | 924.27M | 1.14B | 1.02B |
| Stockholders Equity | 3.42B | 3.12B | 2.73B | 2.71B | 3.31B | 3.86B |
Cash Flow | ||||||
| Free Cash Flow | 753.87M | 986.98M | -5.35M | -232.65M | 389.52M | 1.26B |
| Operating Cash Flow | 854.66M | 1.12B | 128.58M | -98.24M | 660.26M | 1.29B |
| Investing Cash Flow | -65.56M | -122.92M | -96.23M | -152.03M | 212.40M | -257.86M |
| Financing Cash Flow | -277.07M | -205.33M | -143.67M | -73.85M | -1.11B | -1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.70B | 8.12 | 12.02% | 13.83% | -27.66% | -51.96% | |
70 Outperform | HK$4.53B | 7.89 | 17.91% | 3.82% | 4.02% | -23.98% | |
68 Neutral | HK$2.73B | 2.11 | 42.91% | 3.01% | 10.44% | 345.95% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$1.81B | -25.27 | -3.33% | 7.30% | -23.42% | -191.82% | |
51 Neutral | HK$1.01B | 13.98 | 5.50% | ― | 30.71% | ― | |
39 Underperform | HK$1.24B | -0.44 | -57.29% | ― | -36.80% | -666.80% |