Boyaa Interactive International Ltd. (HK:0434)
:0434
Top Page
Boyaa Interactive International
(0434)
Select Model
Select Model
Rating:53Neutral
Price Target:
HK$2.50
▼(-31.51% Downside)
Action:DowngradedDate:03/18/26
The score is held back primarily by volatile fundamentals (swing to TTM losses and weaker cash flow) and a technically weak trend (below key longer-term moving averages with negative MACD). A conservative, low-debt balance sheet and a moderate dividend yield provide partial support.
Positive Factors
Conservative balance sheet
Extremely low leverage and a sizeable equity cushion provide durable financial flexibility. This reduces bankruptcy risk and supports investment in game development, platform upkeep, or dividend payouts during revenue swings, making the company more resilient over months.
Negative Factors
Revenue decline in TTM
A roughly 10.9% TTM revenue decline signals weakening demand or lifecycle pressure on core titles. For a games publisher reliant on active users, sustained revenue drops reduce room for content investment and weaken mid-term growth prospects unless new titles reignite engagement.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative balance sheet
Extremely low leverage and a sizeable equity cushion provide durable financial flexibility. This reduces bankruptcy risk and supports investment in game development, platform upkeep, or dividend payouts during revenue swings, making the company more resilient over months.
Read all positive factors
Boyaa Interactive International (0434) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$2.06B
Dividend Yield3.01%
Average Volume (3M)5.08M
Price to Earnings (P/E)―
Beta (1Y)0.33
Revenue Growth10.44%
EPS Growth345.95%
CountryHK
Employees220
SectorCommunication Services
Sector Strength97
IndustryElectronic Gaming & Multimedia
Share Statistics
EPS (TTM)-0.98
Shares Outstanding770,976,750
10 Day Avg. Volume2,892,564
30 Day Avg. Volume5,079,961
Financial Highlights & Ratios
PEG Ratio0.08
Price to Book (P/B)0.82
Price to Sales (P/S)5.06
P/FCF Ratio63.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)1.36
Revenue Forecast (FY)HK$558.95M
Boyaa Interactive International Business Overview & Revenue Model
Company Description
Boyaa Interactive International Limited (0434) is a leading online game developer and operator, primarily engaged in the design, development, and distribution of mobile and online gaming products. The company focuses on the social gaming sector, o...
How the Company Makes Money
Boyaa primarily makes money from operating its online and mobile games. Its revenue model typically includes: (1) in-game purchases/virtual items: players pay for virtual currencies, props, memberships or value-added features used within card/boar...
Boyaa Interactive International Financial Statement Overview
Summary
Income Statement
52
Neutral
Balance Sheet
86
Very Positive
Cash Flow
41
Neutral
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 467.32M | 456.88M | 394.58M | 375.27M | 366.16M |
| Gross Profit | 326.96M | 332.14M | 271.28M | 245.84M | 244.96M |
| EBITDA | 126.74M | 1.06B | 139.40M | 115.88M | 134.41M |
| Net Income | -238.45M | 883.78M | 117.18M | 64.20M | -4.37M |
Balance Sheet | |||||
| Total Assets | 3.35B | 2.96B | 1.93B | 1.79B | 2.30B |
| Cash, Cash Equivalents and Short-Term Investments | 132.43M | 157.85M | 1.61B | 1.43B | 1.36B |
| Total Debt | 12.04M | 12.94M | 12.38M | 16.53M | 860.00K |
| Total Liabilities | 466.78M | 500.81M | 329.88M | 329.31M | 285.68M |
| Stockholders Equity | 2.88B | 2.46B | 1.60B | 1.46B | 1.34B |
Cash Flow | |||||
| Free Cash Flow | 37.41M | 153.80M | 82.25M | 124.88M | 120.95M |
| Operating Cash Flow | 77.27M | 163.73M | 93.19M | 128.39M | 123.94M |
| Investing Cash Flow | -480.64M | -733.31M | 338.62M | -89.78M | -256.34M |
| Financing Cash Flow | 325.91M | -33.62M | -4.15M | -4.13M | -4.18M |
Boyaa Interactive International Technical Analysis
Negative
3.65
Price Trends
2.96
Negative
3.42
Negative
5.18
Negative
Market Momentum
-0.07
Negative
43.97
Neutral
42.56
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0434, the sentiment is Negative. The current price of 3.65 is above the 20-day moving average (MA) of 2.78, above the 50-day MA of 2.96, and below the 200-day MA of 5.18, indicating a bearish trend. The MACD of -0.07 indicates Negative momentum. The RSI at 43.97 is Neutral, neither overbought nor oversold. The STOCH value of 42.56 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0434.
Boyaa Interactive International Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$2.64B | 6.70 | 13.33% | 13.83% | -27.66% | -51.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | HK$1.07B | 9.45 | 7.59% | ― | 30.71% | ― | |
53 Neutral | HK$2.06B | -9.91 | 42.91% | 3.01% | 10.44% | 345.95% | |
50 Neutral | HK$1.24B | -3.10 | -4.82% | 3.20% | -4.98% | 71.70% | |
39 Underperform | HK$980.59M | 10.57 | -27.26% | ― | -17.65% | 48.05% | |
39 Underperform | HK$682.95M | -0.72 | -51.43% | ― | -36.80% | -666.80% |
* Communication Services Sector Average
HK:0434
Boyaa Interactive International
2.88
-0.46
-13.67%
HK:2100
BAIOO Family Interactive
0.45
-0.03
-6.44%
HK:1119
iDreamSky Technology Holdings Limited
0.48
-0.34
-41.36%
HK:2660
Zengame Technology Holding Ltd.
2.55
0.63
32.81%
HK:0302
CMGE Technology Group Limited
0.23
-0.09
-28.75%
HK:6820
FriendTimes Inc.
0.49
-0.01
-2.00%
Boyaa Interactive International Corporate Events
Boyaa Interactive Seeks US$70 Million Crypto Mandate to Drive Web3 Strategy
Mar 22, 2026
Boyaa Interactive is seeking shareholder approval for an acquisition mandate that would allow it to purchase up to US$70 million in cryptocurrencies over 12 months, using idle cash reserves generated from operations. The aim is to bolster its Web3...
Boyaa Interactive Swings to 2025 Loss but Maintains Dividend Payout
Mar 15, 2026
Boyaa Interactive International reported 2025 revenue of HK$467.7 million, down 6.6% year on year, with online games revenue at HK$442.8 million remaining broadly stable compared with 2024. However, gross profit declined 9.8% to HK$328.4 million, ...
Boyaa Interactive Proposes Final Cash Dividend for FY2025
Mar 15, 2026
Boyaa Interactive International Limited has proposed a final ordinary cash dividend of HKD 0.0366 per share for the financial year ended 31 December 2025, payable in Hong Kong dollars. The move underscores the company’s continued commitment ...
Boyaa Interactive Sets March 2026 Board Meeting to Approve 2025 Results
Mar 4, 2026
Boyaa Interactive International has scheduled a board meeting for 15 March 2026 to review and approve the annual results for the financial year ended 31 December 2025. The board will also consider the payment of a final dividend, a decision that c...
Boyaa Interactive Warns of 2025 Loss as Falling Bitcoin Hits Crypto Portfolio
Mar 3, 2026
Boyaa Interactive has warned that it expects to swing to a substantial net loss of about HK$230 million to HK$240 million for 2025, compared with a restated profit of approximately HK$969 million in 2024, as falling Bitcoin prices triggered a decl...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.