Boyaa Interactive International (0434) AI Stock Analysis

• Market Cap: $3.40B
• Dividend Yield: 2.07%
• Average Volume (3M): 9.85M
• Price to Earnings (P/E): 10.2
• Beta (1Y): 0.14
• Revenue Growth: 11.64%
• EPS Growth: -29.90%
• Country: HK
• Employees: 220
• Sector: Communication Services
• Sector Strength: 85
• Industry: Electronic Gaming & Multimedia
• EPS (TTM): 1.45
• Shares Outstanding: 710,548,700
• 10 Day Avg. Volume: 7,620,572
• 30 Day Avg. Volume: 9,850,189
• PEG Ratio: <0.01
• Price to Book (P/B): 0.16
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 1.88
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 66 Neutral
• Price Target: HK$6.00 ▲(15.16%Upside)

Boyaa Interactive International's strong financial performance is the most significant factor contributing to its overall stock score, indicating robust revenue growth and excellent profitability. However, the absence of technical analysis data limits insights into market trends, and the valuation is moderately favorable. The lack of earnings call and corporate events data has no impact on the score.

Boyaa Interactive International Business Overview & Revenue Model

Company Description

Boyaa Interactive International (0434) is a leading developer and operator of online card and board games. The company primarily focuses on providing digital entertainment products and services through various online platforms. Boyaa Interactive's core offerings include a wide range of card games such as Texas Hold'em, Chinese Poker, and other board games, which are accessible through both mobile applications and web-based platforms. The company's games are popular across several regions, including China, Southeast Asia, and the Middle East.

How the Company Makes Money

Boyaa Interactive International generates revenue primarily through in-game purchases and advertising within its digital gaming platforms. The company offers free-to-play games that entice players to purchase virtual items, such as in-game currency, avatars, and special gaming features, enhancing their gaming experience. This freemium model is a significant revenue driver. Additionally, Boyaa Interactive leverages partnerships with online and mobile advertising networks to display targeted advertisements to its user base, thus earning advertising revenue. The company's ability to expand its user base and increase player engagement are critical factors contributing to its financial performance.

Boyaa Interactive International Financial Statement Overview

Summary

Boyaa Interactive International exhibits impressive financial performance with strong revenue growth, excellent profitability, and a solid balance sheet. The company benefits from low leverage and high equity ratios, showcasing financial stability. While cash flow generation is robust, further improvements in cash conversion efficiency could enhance liquidity. Overall, the company is in a strong financial position with minimal risks.

Income Statement

Boyaa Interactive International showed strong revenue growth with a 15.8% increase in 2024 from 2023. The gross profit margin improved to 72.7% in 2024, indicating efficient cost management. The net profit margin surged to 193.4%, largely due to a significant increase in net income. EBIT and EBITDA margins were robust at 225.1% and 231.9%, respectively. The company displays excellent profitability, although the high margins may not be sustainable long-term.

Balance Sheet

The company maintains a solid financial position with a low debt-to-equity ratio of 0.005, indicating minimal leverage. The return on equity improved significantly to 35.9% in 2024, showing effective use of equity. The equity ratio stands at a healthy 83.1%, reflecting strong equity financing. The balance sheet is robust, with minimal financial risk.

Cash Flow

Operating cash flow increased by 75.7% in 2024, demonstrating strong operational performance. Free cash flow also grew by 87%, indicating solid liquidity. The operating cash flow to net income ratio of 0.19 suggests a need for better cash conversion. Overall, the cash flow statement reflects healthy cash generation, though the high cash conversion ratio could be improved.

Breakdown
Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement		Total Revenue
456.88M	394.58M	375.27M	366.16M	351.48M
	Gross Profit
332.14M	271.28M	245.84M	244.96M	242.23M
	EBIT
1.03B	72.95M	137.15M	134.13M	118.10M
	EBITDA
1.06B	139.40M	100.58M	151.32M	-5.57M
	Net Income Common Stockholders
883.78M	117.18M	64.20M	7.97M	-45.10M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
157.85M	1.61B	1.43B	1.36B	1.12B
	Total Assets
2.96B	1.93B	1.79B	2.30B	2.33B
	Total Debt
12.94M	12.38M	16.53M	860.00K	4.62M
	Net Debt
-115.45M	-731.88M	-277.43M	-247.45M	-384.49M
	Total Liabilities
500.81M	329.88M	329.31M	285.68M	286.41M
	Stockholders Equity
2.46B	1.60B	1.46B	2.02B	2.05B
Cash Flow		Free Cash Flow
153.80M	82.25M	124.88M	120.95M	114.01M
	Operating Cash Flow
163.73M	93.19M	128.39M	123.94M	125.98M
	Investing Cash Flow
-733.31M	338.62M	-89.78M	-256.34M	-205.75M
	Financing Cash Flow
-33.62M	-4.15M	-4.13M	-4.18M	-9.15M

Boyaa Interactive International Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 5.21
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0434, the sentiment is Neutral. The current price of 5.21 is below the 20-day moving average (MA) of 5.76, above the 50-day MA of 4.82, and above the 200-day MA of 3.71, indicating a neutral trend. The MACD of 0.13 indicates Positive momentum. The RSI at 46.13 is Neutral, neither overbought nor oversold. The STOCH value of 33.16 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HK:0434.

Boyaa Interactive International Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
0799	79 Outperform	HK$4.68B	8.06	19.85%	1.57%	8.95%	712.96%
2660	67 Neutral	HK$2.23B	4.71	17.68%	6.88%	-21.05%	-41.78%
0434	66 Neutral	$3.40B	10.23	14.21%	2.07%	11.64%	-29.90%
Sector *	61 Neutral	$14.55B	5.81	-3.99%	6.41%	2.71%	-31.56%
6820	56 Neutral	HK$2.14B	―	-4.15%	―	7.55%	64.78%
3798	44 Neutral	HK$1.60B	18.03	-3.75%	8.00%	-23.76%	-116.71%
0302	41 Neutral	HK$1.45B	―	-43.81%	―	-27.68%	-11792.65%

Boyaa Interactive International Corporate Events

Boyaa Interactive Reports Q1 2025 Financial Results with Notable Profit Turnaround

Boyaa Interactive International Limited has announced its unaudited consolidated results for the first quarter of 2025, reporting a revenue of HK$119,570,000, which represents a 6.4% decrease compared to the previous year. Despite a decline in revenue from online games, the company reported a significant turnaround with a profit attributable to owners of HK$387,592,000, driven by unrealized fair value gains on digital assets.

Boyaa Interactive Updates Nomination Committee Terms

Boyaa Interactive International Limited has revised the terms of reference for its Nomination Committee, a move that reflects the company’s ongoing efforts to enhance corporate governance. This revision may impact the company’s operations by potentially improving board effectiveness and aligning with regulatory requirements, thereby strengthening its industry positioning.

Boyaa Interactive’s AGM Resolutions Passed with Strong Shareholder Support

Boyaa Interactive International Limited announced the successful passing of all proposed ordinary resolutions at its Annual General Meeting held on May 23, 2025. Key resolutions included the approval of the company’s audited financial statements for 2024, the declaration of a final dividend, re-election of directors, re-appointment of the auditor, and granting of mandates to the directors for share repurchase and issuance. The resolutions were passed with overwhelming support, indicating strong shareholder confidence in the company’s governance and strategic direction.

Boyaa Interactive Issues Profit Warning Amid Digital Asset Decline

Boyaa Interactive International Limited has issued a profit warning, indicating an expected loss of approximately HKD200 million to HKD220 million for the first quarter of 2025, compared to a profit of HKD388 million in the same period of 2024. This downturn is mainly due to a decrease in the fair value of digital assets, particularly Bitcoin, and a slight decline in revenue and deposit interest income, impacting the company’s financial performance and market positioning.

Boyaa Interactive Schedules Board Meeting for Quarterly Results

Boyaa Interactive International Limited announced that its board of directors will meet on May 29, 2025, to approve the unaudited consolidated first quarterly results for the period ending March 31, 2025. This meeting is crucial for stakeholders as it will provide insights into the company’s financial performance and strategic direction for the upcoming quarters.

Boyaa Interactive Switches Financial Reporting to HKD

Boyaa Interactive International Limited has announced a change in the presentation currency of its consolidated financial statements from Renminbi (RMB) to Hong Kong dollars (HKD). This decision aims to provide shareholders and potential investors with a clearer understanding of the company’s financial performance, aligning with the trading currency of its shares. The change will be applied retrospectively, with no expected material impact on the financial statements.

Boyaa Interactive Announces 2025 AGM and Key Resolutions

Boyaa Interactive International Limited has announced its upcoming Annual General Meeting (AGM) scheduled for May 23, 2025, in Hong Kong. Key agenda items include the consideration of the company’s audited financial statements for 2024, the declaration of a final dividend, re-election of directors, and the re-appointment of the company’s auditor. Additionally, shareholders will vote on a resolution to authorize the company’s directors to purchase up to 10% of its issued shares, potentially impacting the company’s stock market activities and shareholder value.

Boyaa Interactive Announces Final Dividend for 2024

Boyaa Interactive International Limited has announced a final cash dividend of HKD 0.1064 per share for the financial year ending December 31, 2024. This update includes key dates such as the ex-dividend date on May 27, 2025, and the payment date on June 30, 2025, reflecting the company’s commitment to returning value to its shareholders.