Boyaa Interactive International Ltd. (HK:0434)
:0434
Want to see HK:0434 full AI Analyst Report?
Top Page
Boyaa Interactive International
(0434)
Select Model
Select Model
Rating:49Neutral
Price Target:
HK$2.00
▼(-45.21% Downside)
Action:Reiterated
Date:05/28/26
The score is held back primarily by extreme earnings volatility and recent deep losses, with additional pressure from a persistent downtrend and weak momentum. Offsetting factors include a low-debt balance sheet, positive free cash flow, and a relatively high dividend yield, though valuation remains constrained by negative earnings.
Positive Factors
Conservative Balance Sheet
Very low leverage materially reduces solvency risk and gives management flexibility to fund operations, invest in game development, or weather revenue swings without needing urgent external financing. This durability supports multi-month stability while earnings recover.
Negative Factors
Earnings Volatility
Large swings from multi-year profits to sizeable losses signal unstable profitability drivers or large non-operating charges. This volatility undermines planning, makes dividend and reinvestment decisions harder, and increases execution risk over the coming months.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative Balance Sheet
Very low leverage materially reduces solvency risk and gives management flexibility to fund operations, invest in game development, or weather revenue swings without needing urgent external financing. This durability supports multi-month stability while earnings recover.
Read all positive factors
Boyaa Interactive International (0434) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$1.50B
Dividend Yield3.01%
Average Volume (3M)5.08M
Price to Earnings (P/E)―
Beta (1Y)0.43
Revenue Growth-0.01%
EPS Growth-211.29%
CountryHK
Employees220
SectorCommunication Services
Sector Strength97
IndustryElectronic Gaming & Multimedia
Share Statistics
EPS (TTM)-0.53
Shares Outstanding770,976,750
10 Day Avg. Volume2,892,564
30 Day Avg. Volume5,079,961
Financial Highlights & Ratios
PEG Ratio0.08
Price to Book (P/B)0.82
Price to Sales (P/S)5.06
P/FCF Ratio63.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)1.36
Revenue Forecast (FY)HK$558.95M
Boyaa Interactive International Business Overview & Revenue Model
Company Description
Boyaa Interactive International Limited operates as an investment holding company, specializing in the development and management of online card and board games for players both within the People's Republic of China and globally. Its extensive col...
How the Company Makes Money
Boyaa generally makes money by operating and publishing online games and monetizing its player base through in-game spending. Its key revenue streams typically include: (1) In-game purchases/virtual items: Players buy virtual currency, consumables...
Boyaa Interactive International Financial Statement Overview
Summary
Income Statement
34
Negative
Balance Sheet
73
Positive
Cash Flow
59
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 499.42M | 467.49M | 456.88M | 394.58M | 375.27M | 366.16M |
| Gross Profit | 353.03M | 328.28M | 332.14M | 271.28M | 245.84M | 244.96M |
| EBITDA | 129.60M | -288.90M | 1.06B | 139.40M | 115.88M | 134.41M |
| Net Income | -452.56M | -238.54M | 883.78M | 117.18M | 64.20M | -4.37M |
Balance Sheet | ||||||
| Total Assets | 2.79B | 3.35B | 2.96B | 1.93B | 1.79B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 101.28M | 132.43M | 157.85M | 1.61B | 1.43B | 1.36B |
| Total Debt | 11.27M | 12.04M | 12.94M | 12.38M | 16.53M | 860.00K |
| Total Liabilities | 378.96M | 466.78M | 500.81M | 329.88M | 329.31M | 285.68M |
| Stockholders Equity | 2.41B | 2.88B | 2.46B | 1.60B | 1.46B | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 67.83M | 37.41M | 153.80M | 82.25M | 124.88M | 120.95M |
| Operating Cash Flow | 63.33M | 77.27M | 163.73M | 93.19M | 128.39M | 123.94M |
| Investing Cash Flow | -389.50M | -480.64M | -733.31M | 338.62M | -89.78M | -256.34M |
| Financing Cash Flow | 319.60M | 325.91M | -33.62M | -4.15M | -4.13M | -4.18M |
Boyaa Interactive International Technical Analysis
Negative
3.65
Price Trends
2.57
Negative
2.70
Negative
3.87
Negative
Market Momentum
-0.12
Positive
36.28
Neutral
31.77
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0434, the sentiment is Negative. The current price of 3.65 is above the 20-day moving average (MA) of 2.24, above the 50-day MA of 2.57, and below the 200-day MA of 3.87, indicating a bearish trend. The MACD of -0.12 indicates Positive momentum. The RSI at 36.28 is Neutral, neither overbought nor oversold. The STOCH value of 31.77 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0434.
Boyaa Interactive International Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.21B | 5.43 | 13.33% | 13.83% | -6.66% | -19.70% | |
61 Neutral | HK$774.20M | 6.93 | 7.66% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | HK$1.11B | -12.71 | -4.91% | 3.20% | 11.97% | -167.86% | |
49 Neutral | HK$1.50B | -3.96 | 42.91% | 3.01% | -0.01% | -211.29% | |
47 Neutral | HK$629.64M | 30.06 | -27.26% | ― | -11.59% | ― | |
43 Neutral | HK$561.31M | -0.32 | -51.92% | ― | -28.02% | 34.04% |
* Communication Services Sector Average
HK:0434
Boyaa Interactive International
2.10
-3.36
-61.51%
HK:2100
BAIOO Family Interactive
0.40
-0.12
-23.22%
HK:1119
iDreamSky Technology Holdings Limited
0.31
-0.48
-60.90%
HK:2660
Zengame Technology Holding Ltd.
2.13
0.01
0.52%
HK:0302
CMGE Technology Group Limited
0.18
-0.31
-63.27%
HK:6820
FriendTimes Inc.
0.36
-0.61
-63.25%
Boyaa Interactive International Corporate Events
Boyaa Interactive Sets Board and Committee Line-up to Bolster Governance
Jun 18, 2026
Boyaa Interactive International Limited has announced the current composition of its board of directors, which includes Chairman and executive director Dai Zhikang and executive director Yin Chunyan, alongside three independent non-executive direc...
Boyaa Interactive Shareholders Approve Dividend, Mandates and Bitcoin Acquisition at AGM
Jun 18, 2026
Shareholders of Boyaa Interactive International approved all resolutions at the annual general meeting held in Hong Kong on 18 June 2026, including the adoption of the 2025 audited financial statements and a final dividend of HK$0.0366 per share. ...
Boyaa Interactive Reshapes Board, Elevates Finance Chief as Executive Director
Jun 18, 2026
Boyaa Interactive International announced board changes effective 18 June 2026, appointing long-time finance executive Ms. Yin Chunyan as an executive director and member of the nomination committee. Yin, currently senior financial controller with...
Boyaa Interactive Sets 2026 AGM to Approve Dividend, Board Mandates
May 26, 2026
Boyaa Interactive International has called its annual general meeting for 18 June 2026 in Hong Kong, where shareholders will review the audited consolidated financial statements for the year ended 31 December 2025 and consider a proposed final div...
Boyaa Interactive Reschedules Payment Date for 2025 Final Dividend
May 26, 2026
Boyaa Interactive International has announced a change to the expected payment date of its recommended final dividend of HK$0.0366 per ordinary share for the financial year ended 31 December 2025, which remains subject to shareholder approval at t...
Boyaa Interactive Revises Final Dividend Timetable for 2025 Payout
May 26, 2026
Boyaa Interactive International Limited has updated the timetable for its proposed final cash dividend for the financial year ended 31 December 2025, maintaining the payout at HKD 0.0366 per share. The changes stem from a postponement of the compa...
Boyaa Interactive Swings to Wider Q1 Loss on Digital Asset Fair Value Hits
May 21, 2026
Boyaa Interactive International reported a drop in first-quarter 2026 revenue to HK$111.9 million from HK$133.3 million a year earlier, as both web-based and mobile game revenues declined. Other revenue also fell, including lower digital asset val...
Boyaa Interactive Delays Circular on Planned Bitcoin Acquisition
May 15, 2026
Boyaa Interactive International Limited has announced a further delay in sending a shareholder circular regarding a previously disclosed major transaction involving a Bitcoin Acquisition. The circular, which will include details of the deal and th...
Boyaa Interactive Sets May Board Meeting to Approve Q1 2026 Results
May 11, 2026
Boyaa Interactive International has scheduled a board meeting for 21 May 2026 to review and approve the announcement of its unaudited consolidated first-quarter results for the period ended 31 March 2026. The move signals the company is preparing ...
Boyaa Flags Wider Q1 Loss on Crypto Hit but Core Gaming Profit Jumps
May 11, 2026
Boyaa Interactive International warned that it expects a significantly larger first-quarter 2026 net loss attributable to shareholders, rising by about 110% to 120% from the HK$224 million loss a year earlier. The deterioration is mainly driven by...
Boyaa Interactive Delays Circular on Major Bitcoin Acquisition
Apr 30, 2026
Boyaa Interactive International has announced a delay in sending a shareholder circular related to its previously disclosed major transaction to acquire Bitcoin. The company had initially planned to dispatch the circular, which includes details of...
Boyaa Interactive Drops Broad Crypto Plan, Opts for Targeted Bitcoin Purchase
Apr 16, 2026
Boyaa Interactive has scrapped its earlier plan to seek a broad shareholder mandate for potential large-scale cryptocurrency acquisitions, opting instead for a more targeted approach. The board has decided to proceed with a specific Bitcoin purcha...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.