| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.42B | 5.48B | 5.28B | 5.45B | 7.16B | 6.37B |
| Gross Profit | 1.82B | 1.74B | 1.76B | 1.80B | 2.33B | 2.03B |
| EBITDA | 455.44M | 846.59M | 1.20B | ― | 1.37B | 726.64M |
| Net Income | 380.42M | 349.49M | 646.74M | ― | 727.43M | 240.79M |
Balance Sheet | ||||||
| Total Assets | 17.01B | 16.63B | 17.34B | 19.20B | 20.81B | 19.11B |
| Cash, Cash Equivalents and Short-Term Investments | 3.50B | 2.83B | 2.56B | 2.27B | 3.45B | 3.93B |
| Total Debt | 2.79B | 2.11B | 2.98B | 3.78B | 6.46B | 5.65B |
| Total Liabilities | 4.78B | 4.55B | 5.14B | 7.22B | 8.41B | 7.58B |
| Stockholders Equity | 12.18B | 12.03B | 12.15B | 11.91B | 12.31B | 11.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.46B | 1.59B | 1.99B | -46.66M | -979.03M | -200.49M |
| Operating Cash Flow | 1.57B | 1.71B | 2.19B | 398.22M | -756.61M | -6.63M |
| Investing Cash Flow | -830.83M | -872.75M | -415.05M | 1.22B | 249.84M | 719.93M |
| Financing Cash Flow | -853.95M | -1.09B | -2.14B | -1.21B | 329.56M | -501.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$28.98B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
63 Neutral | HK$15.37B | 8.36 | 3.12% | 5.23% | 3.74% | -40.22% | |
63 Neutral | HK$26.22B | 12.80 | 8.60% | 2.26% | 10.00% | -7.54% | |
58 Neutral | HK$66.16B | 13.21 | 7.19% | 1.69% | 1.52% | 22.54% | |
58 Neutral | HK$30.03B | 3.19 | 7.98% | 2.95% | 4.66% | 20.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$9.52B | 56.08 | 3.51% | 0.87% | 37.90% | ― |