| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.23M | 148.02M | 174.21M | 232.75M | 155.94M |
| Gross Profit | -5.15M | -275.00K | 17.46M | 29.86M | 19.49M |
| EBITDA | -70.12M | -6.42M | -54.24M | -48.98M | -81.47M |
| Net Income | -98.30M | -94.85M | -64.22M | -70.82M | -87.32M |
Balance Sheet | |||||
| Total Assets | 321.36M | 395.03M | 517.11M | 610.24M | 719.19M |
| Cash, Cash Equivalents and Short-Term Investments | 5.23M | 17.76M | 14.49M | 58.16M | 14.00M |
| Total Debt | 24.82M | 25.30M | 37.56M | 55.80M | 68.42M |
| Total Liabilities | 48.22M | 40.27M | 66.74M | 97.32M | 123.83M |
| Stockholders Equity | 273.14M | 354.76M | 450.36M | 512.92M | 595.37M |
Cash Flow | |||||
| Free Cash Flow | -12.68M | 19.64M | -23.29M | 54.20M | -48.56M |
| Operating Cash Flow | -12.09M | 19.79M | -5.41M | 55.23M | -46.46M |
| Investing Cash Flow | -483.00K | -125.00K | -17.81M | -494.00K | -2.09M |
| Financing Cash Flow | -2.60M | -13.61M | -20.34M | -12.85M | 34.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$289.00B | 67.67 | 9.01% | 0.54% | 20.63% | 48.18% | |
66 Neutral | HK$1.35B | 4.93 | 3.58% | ― | -13.56% | -24.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$540.00M | 31.79 | -0.09% | ― | 21.56% | 161.29% | |
54 Neutral | HK$759.00M | 4.64 | 4.11% | ― | 5.62% | 37.91% | |
50 Neutral | HK$2.19B | -0.87 | -31.28% | ― | -34.98% | -3.65% | |
50 Neutral | HK$199.90B | 17.66 | 5.92% | 2.43% | 11.91% | -44.16% |