| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.96B | 121.30B | 124.25B | 122.95B | 114.52B |
| Gross Profit | 35.77B | 45.99B | 50.80B | 45.73B | 40.36B |
| EBITDA | 7.66B | 17.65B | 18.27B | 15.08B | 14.57B |
| Net Income | 5.47B | 8.42B | 9.33B | 8.08B | 6.81B |
Balance Sheet | |||||
| Total Assets | 218.20B | 207.32B | 200.96B | 180.95B | 168.76B |
| Cash, Cash Equivalents and Short-Term Investments | 51.68B | 57.65B | 78.70B | 56.86B | 52.07B |
| Total Debt | 80.62B | 53.06B | 56.11B | 46.54B | 40.36B |
| Total Liabilities | 142.53B | 134.21B | 132.63B | 121.41B | 115.48B |
| Stockholders Equity | 75.46B | 72.81B | 68.01B | 58.64B | 51.48B |
Cash Flow | |||||
| Free Cash Flow | 1.97B | 7.47B | 13.40B | 2.63B | 10.04B |
| Operating Cash Flow | 5.76B | 11.48B | 17.41B | 7.58B | 15.72B |
| Investing Cash Flow | -8.64B | -28.67B | -20.90B | -1.29B | -10.59B |
| Financing Cash Flow | 516.33M | -5.82B | 7.37B | 1.45B | 2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$232.90B | 44.55 | 4.90% | 0.54% | 14.38% | -41.96% | |
68 Neutral | HK$533.26M | 7.47 | 12.27% | 2.53% | 19.80% | ― | |
65 Neutral | HK$756.20M | 1.60 | 7.29% | ― | -9.34% | 605.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$4.68B | -70.76 | -11.77% | 0.24% | -13.99% | -32.74% | |
47 Neutral | HK$163.33B | 21.31 | 7.55% | 2.43% | 5.14% | -38.37% | |
46 Neutral | HK$86.81M | -1.99 | -30.01% | ― | -58.81% | -10.51% |