| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.10B | 129.96B | 121.30B | 124.25B | 122.95B | 114.52B |
| Gross Profit | 38.07B | 35.77B | 45.99B | 50.80B | 45.73B | 40.36B |
| EBITDA | 6.97B | 7.66B | 17.65B | 18.27B | 15.08B | 14.57B |
| Net Income | 4.46B | 5.47B | 8.42B | 9.33B | 8.08B | 6.81B |
Balance Sheet | ||||||
| Total Assets | 224.97B | 218.20B | 207.32B | 200.96B | 180.95B | 168.76B |
| Cash, Cash Equivalents and Short-Term Investments | 48.74B | 51.68B | 57.65B | 78.70B | 56.86B | 52.07B |
| Total Debt | 87.37B | 80.62B | 53.06B | 56.11B | 46.54B | 40.36B |
| Total Liabilities | 148.19B | 142.53B | 134.21B | 132.63B | 121.41B | 115.48B |
| Stockholders Equity | 76.56B | 75.46B | 72.81B | 68.01B | 58.64B | 51.48B |
Cash Flow | ||||||
| Free Cash Flow | -2.00B | 1.97B | 7.47B | 13.40B | 2.63B | 10.04B |
| Operating Cash Flow | 1.84B | 5.76B | 11.48B | 17.41B | 7.58B | 15.72B |
| Investing Cash Flow | -12.95B | -8.64B | -28.67B | -20.90B | -1.29B | -10.59B |
| Financing Cash Flow | -1.63B | 516.33M | -5.82B | 7.37B | 1.45B | 2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$50.09B | 6.27 | 8.59% | 0.63% | 16.62% | 42.86% | |
72 Outperform | HK$268.64B | 67.67 | 9.01% | 0.54% | 20.63% | 48.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$22.28B | 10.58 | 3.51% | ― | 16.73% | ― | |
54 Neutral | HK$4.46B | -70.76 | -11.77% | 0.24% | 0.94% | ― | |
54 Neutral | HK$562.24M | -8.74 | -0.25% | ― | -7.14% | 85.97% | |
50 Neutral | HK$189.07B | 17.66 | 5.92% | 2.43% | 11.91% | -44.16% |