| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.88B | 12.20B | 13.35B | 13.83B | 9.54B |
| Gross Profit | 3.88B | 3.33B | 3.27B | 3.24B | 1.87B |
| EBITDA | 2.44B | 1.84B | 2.30B | 1.95B | 741.30M |
| Net Income | 792.68M | 675.88M | 1.30B | 1.17B | 708.51M |
Balance Sheet | |||||
| Total Assets | 36.38B | 31.73B | 29.14B | 28.20B | 19.48B |
| Cash, Cash Equivalents and Short-Term Investments | 7.57B | 4.73B | 4.94B | 5.67B | 4.30B |
| Total Debt | 10.74B | 6.94B | 8.50B | 6.48B | 4.55B |
| Total Liabilities | 16.87B | 16.15B | 14.74B | 13.67B | 8.89B |
| Stockholders Equity | 13.81B | 11.63B | 11.31B | 10.14B | 9.78B |
Cash Flow | |||||
| Free Cash Flow | 2.32B | 397.55M | -748.28M | -633.67M | -546.85M |
| Operating Cash Flow | 3.71B | 1.78B | 1.51B | 1.59B | 526.74M |
| Investing Cash Flow | -2.30B | -2.30B | -2.61B | -2.19B | -1.39B |
| Financing Cash Flow | 940.52M | -25.29M | 643.40M | 1.98B | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$263.96B | 44.55 | 6.66% | 0.54% | 17.02% | 20.31% | |
68 Neutral | HK$580.14M | 7.47 | 11.92% | 2.53% | 19.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$584.00M | 110.06 | -0.09% | ― | 21.56% | 161.29% | |
54 Neutral | HK$4.96B | -70.76 | -11.77% | 0.24% | 0.94% | ― | |
52 Neutral | HK$1.71B | -0.87 | -31.28% | ― | -34.98% | -3.65% | |
50 Neutral | HK$186.17B | 17.66 | 7.55% | 2.43% | 11.91% | -44.16% |