| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 466.87M | 538.10M | 522.26M | 633.71M | 438.32M | 379.52M |
| Gross Profit | 98.18M | 98.47M | 70.67M | 57.36M | 12.95M | 38.73M |
| EBITDA | 28.60M | 21.68M | 12.12M | -36.74M | -86.72M | -40.21M |
| Net Income | 60.55M | 39.94M | 5.20M | -8.10M | -59.89M | -19.18M |
Balance Sheet | ||||||
| Total Assets | 1.40B | 1.51B | 1.42B | 1.48B | 1.36B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 271.07M | 211.58M | 247.77M | 254.22M | 372.11M | 207.25M |
| Total Debt | 259.00M | 482.23M | 310.21M | 297.36M | 280.43M | 201.27M |
| Total Liabilities | 552.02M | 691.36M | 641.85M | 711.42M | 592.49M | 516.34M |
| Stockholders Equity | 844.12M | 817.98M | 778.05M | 772.85M | 767.11M | 755.85M |
Cash Flow | ||||||
| Free Cash Flow | -66.96M | -70.75M | -68.11M | -15.21M | -86.85M | -96.43M |
| Operating Cash Flow | -27.98M | -8.19M | 9.82M | 12.89M | -84.79M | -82.62M |
| Investing Cash Flow | -56.20M | -77.95M | 6.78M | -136.72M | 109.68M | -73.66M |
| Financing Cash Flow | 73.35M | 39.46M | 414.00K | 3.40M | 140.69M | 44.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$284.59M | 4.35 | 7.40% | ― | -9.34% | 605.26% | |
63 Neutral | HK$156.20M | 6.83 | 3.56% | ― | 8.78% | 160.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$436.00M | -573.68 | -0.09% | ― | -23.93% | -109.41% | |
52 Neutral | HK$445.47M | -4.13 | -24.22% | ― | -20.95% | -13.14% | |
48 Neutral | HK$1.22B | -47.59 | -0.68% | ― | 6.88% | -49.48% | |
46 Neutral | HK$258.48M | -3.38 | -30.44% | ― | -58.81% | -10.51% |