| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 681.94M | 663.87M | 615.50M | 646.25M | 624.54M | 544.06M |
| Gross Profit | 143.63M | 141.40M | 135.31M | 147.03M | 144.38M | 121.56M |
| EBITDA | 69.50M | 69.38M | 71.03M | 88.78M | 81.48M | 63.09M |
| Net Income | 21.18M | 18.48M | 7.65M | 24.68M | 44.00M | 32.29M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.15B | 1.17B | 1.18B | 1.01B | 837.96M |
| Cash, Cash Equivalents and Short-Term Investments | 46.38M | 58.21M | 62.79M | 169.49M | 155.43M | 43.02M |
| Total Debt | 360.77M | 314.19M | 341.95M | 340.82M | 260.91M | 213.85M |
| Total Liabilities | 577.38M | 554.99M | 588.24M | 611.17M | 464.29M | 337.72M |
| Stockholders Equity | 602.05M | 593.84M | 577.00M | 570.41M | 542.79M | 500.24M |
Cash Flow | ||||||
| Free Cash Flow | 53.15M | 47.99M | -36.94M | -45.96M | -24.20M | -8.31M |
| Operating Cash Flow | 45.92M | 61.13M | -16.85M | 24.02M | 82.61M | 55.25M |
| Investing Cash Flow | 10.46M | -9.86M | -19.45M | -69.53M | -106.02M | -63.05M |
| Financing Cash Flow | -62.35M | -47.68M | -4.75M | 46.55M | 47.25M | -22.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$178.89M | 2.89 | 7.40% | ― | -9.34% | 605.26% | |
63 Neutral | HK$127.60M | 5.77 | 3.56% | ― | 8.78% | 160.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$352.00M | -510.53 | -0.09% | ― | -23.93% | -109.41% | |
53 Neutral | HK$553.11M | -4.02 | -24.22% | ― | -20.95% | -13.14% | |
46 Neutral | HK$232.90M | -3.20 | -30.44% | ― | -58.81% | -10.51% | |
44 Neutral | HK$126.78M | -0.93 | -29.56% | ― | -12.03% | -40.38% |