| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.57B | 4.53B | 5.98B | 6.36B | 5.87B |
| Gross Profit | 1.21B | 1.17B | 1.66B | 1.87B | 1.42B |
| EBITDA | 562.61M | -218.31M | 456.61M | 787.05M | -157.15M |
| Net Income | 35.02M | -564.19M | 6.70M | 190.24M | -592.57M |
Balance Sheet | |||||
| Total Assets | 7.22B | 7.44B | 9.41B | 10.58B | 11.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 1.63B | 1.52B | 1.66B | 1.90B |
| Total Debt | 871.17M | 1.08B | 1.12B | 1.70B | 1.54B |
| Total Liabilities | 3.93B | 4.73B | 5.58B | 6.61B | 7.33B |
| Stockholders Equity | 3.20B | 2.65B | 3.58B | 3.73B | 3.77B |
Cash Flow | |||||
| Free Cash Flow | 462.44M | 297.52M | 276.76M | 198.70M | 40.33M |
| Operating Cash Flow | 527.86M | 339.44M | 492.72M | 499.47M | 374.61M |
| Investing Cash Flow | -324.97M | 89.98M | -51.88M | -272.70M | -744.14M |
| Financing Cash Flow | -12.40M | -238.72M | -746.86M | -233.01M | 267.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$7.88B | 18.60 | 82.39% | 5.41% | 14.08% | 15.81% | |
69 Neutral | HK$245.06B | 44.55 | 4.90% | 0.54% | 14.38% | -41.96% | |
65 Neutral | HK$756.20M | 1.60 | 7.29% | ― | -9.34% | 605.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$4.68B | 211.00 | -11.77% | 0.24% | -13.99% | -32.74% | |
52 Neutral | HK$624.86M | -1.54 | -26.42% | ― | -20.95% | -13.14% | |
47 Neutral | HK$165.37B | 21.31 | 7.55% | 2.43% | 5.14% | -38.37% |