| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.90B | 4.31B | 3.00B | 3.11B | 4.28B |
| Gross Profit | 2.72B | 2.26B | 1.59B | 1.35B | 2.24B |
| EBITDA | 595.37M | 600.96M | 312.75M | -834.02M | 383.73M |
| Net Income | 371.72M | 309.59M | 177.34M | -1.19B | 334.41M |
Balance Sheet | |||||
| Total Assets | 7.81B | 7.53B | 6.39B | 6.03B | 10.15B |
| Cash, Cash Equivalents and Short-Term Investments | 4.58B | 4.78B | 4.00B | 4.19B | 6.26B |
| Total Debt | 803.78M | 662.33M | 458.60M | 680.41M | 2.16B |
| Total Liabilities | 3.85B | 3.48B | 2.58B | 2.24B | 5.13B |
| Stockholders Equity | 3.66B | 3.78B | 3.60B | 3.71B | 4.91B |
Cash Flow | |||||
| Free Cash Flow | 896.59M | 839.25M | 827.96M | -1.43B | 693.74M |
| Operating Cash Flow | 896.59M | 1.12B | 971.01M | -1.28B | 1.13B |
| Investing Cash Flow | -93.43M | -1.15B | -37.41M | 1.17B | -2.18B |
| Financing Cash Flow | -584.97M | -160.44M | -246.87M | -230.86M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$68.71B | 17.43 | 10.79% | 1.07% | 12.18% | 11.28% | |
72 Outperform | HK$2.44B | 9.30 | 37.07% | 5.86% | 72.87% | 54.16% | |
65 Neutral | HK$6.50B | 7.37 | 5.88% | 9.49% | 11.88% | 100.52% | |
64 Neutral | HK$11.73B | 17.82 | 12.59% | 3.15% | 12.22% | 45.94% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$27.36B | 20.68 | 6.45% | ― | -23.98% | ― | |
54 Neutral | HK$1.89B | -34.86 | 14.29% | ― | -4.13% | -16.44% |