| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.28B | 6.58B | 5.62B | 4.76B | 3.68B |
| Gross Profit | 3.88B | 3.64B | 3.16B | 2.75B | 2.18B |
| EBITDA | 2.37B | 1.84B | 2.87B | 2.42B | 2.09B |
| Net Income | 966.38M | 418.00M | 1.38B | 1.84B | 1.44B |
Balance Sheet | |||||
| Total Assets | 39.35B | 38.82B | 35.75B | 33.58B | 26.75B |
| Cash, Cash Equivalents and Short-Term Investments | 6.70B | 6.53B | 5.75B | 5.30B | 4.95B |
| Total Debt | 10.35B | 10.37B | 8.68B | 8.98B | 8.44B |
| Total Liabilities | 20.40B | 20.29B | 17.45B | 17.00B | 14.99B |
| Stockholders Equity | 16.74B | 15.85B | 15.57B | 14.01B | 10.92B |
Cash Flow | |||||
| Free Cash Flow | 408.56M | 81.00M | 1.03B | 582.00M | -434.09M |
| Operating Cash Flow | 3.33B | 4.51B | 3.85B | 2.75B | 2.53B |
| Investing Cash Flow | -3.60B | -4.18B | -2.70B | -1.74B | -4.95B |
| Financing Cash Flow | -164.22M | 729.00M | -764.00M | 459.00M | 2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.56B | 2.11 | 17.52% | 10.76% | 7.71% | 11.65% | |
74 Outperform | HK$1.85B | 1.58 | 15.11% | ― | 1.40% | -15.24% | |
71 Outperform | HK$1.67B | 5.79 | 18.80% | 4.65% | 9.69% | 7.31% | |
69 Neutral | HK$2.02B | 1.98 | 10.86% | ― | 0.40% | 111.11% | |
65 Neutral | HK$7.45B | 7.37 | 5.88% | 9.49% | 11.85% | 100.46% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |