| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 379.01M | 372.69M | 354.86M | 286.19M | 226.74M | 176.90M |
| Gross Profit | 205.28M | 209.96M | 213.11M | 162.24M | 103.92M | 76.11M |
| EBITDA | 193.18M | 197.29M | 209.19M | 152.80M | 83.94M | 51.68M |
| Net Income | 146.86M | 153.21M | 148.03M | 85.01M | 38.68M | 16.93M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.59B | 1.46B | 1.41B | 1.20B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 72.58M | 273.87M | 215.71M | 199.85M | 156.31M | 152.53M |
| Total Debt | 248.75M | 311.01M | 339.95M | 401.29M | 389.66M | 399.64M |
| Total Liabilities | 346.95M | 648.53M | 674.70M | 772.22M | 649.93M | 657.89M |
| Stockholders Equity | 1.04B | 937.91M | 784.70M | 636.67M | 551.66M | 512.98M |
Cash Flow | ||||||
| Free Cash Flow | 106.37M | 97.50M | 96.36M | 58.63M | 37.70M | -42.39M |
| Operating Cash Flow | 203.47M | 205.69M | 237.36M | 212.00M | 119.35M | 78.56M |
| Investing Cash Flow | -105.25M | -108.18M | -140.99M | -153.37M | -76.66M | -95.95M |
| Financing Cash Flow | -107.42M | -41.77M | -81.75M | -19.67M | -37.75M | -54.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$756.00M | 1.53 | 11.13% | ― | 13.88% | 1.52% | |
73 Outperform | HK$1.81B | 11.41 | 15.11% | ― | 1.40% | -15.24% | |
72 Outperform | HK$366.85M | 3.93 | 5.05% | 11.00% | 15.28% | -23.69% | |
69 Neutral | HK$932.98M | 2.32 | 9.80% | 11.09% | 0.87% | 9.69% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$830.89M | -7.11 | -2.11% | 5.30% | -20.92% | -121.60% |