| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 709.64M | 683.62M | 556.20M | 516.28M | 499.62M | 449.35M |
| Gross Profit | 178.97M | 189.94M | 176.50M | 196.84M | 201.61M | 209.02M |
| EBITDA | 88.16M | 94.00M | 221.53M | 248.63M | 260.43M | 267.20M |
| Net Income | 86.83M | 90.89M | 112.40M | 142.61M | 153.94M | 170.50M |
Balance Sheet | ||||||
| Total Assets | 2.53B | 2.53B | 2.47B | 2.34B | 2.28B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 395.21M | 364.22M | 423.52M | 248.98M | 552.44M | 308.64M |
| Total Debt | 416.80M | 284.48M | 322.31M | 342.51M | 416.80M | 519.60M |
| Total Liabilities | 800.83M | 873.22M | 814.53M | 798.59M | 823.45M | 1.04B |
| Stockholders Equity | 1.72B | 1.66B | 1.65B | 1.54B | 1.46B | 882.93M |
Cash Flow | ||||||
| Free Cash Flow | 65.21M | -7.54M | 51.27M | 110.65M | 42.98M | 200.76M |
| Operating Cash Flow | 291.53M | 285.34M | 268.24M | 308.42M | 195.85M | 295.29M |
| Investing Cash Flow | -235.47M | -296.98M | -63.95M | -352.62M | -260.09M | -51.31M |
| Financing Cash Flow | -48.04M | -128.65M | -30.41M | -190.49M | 258.18M | -142.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$756.00M | 1.53 | 11.13% | ― | 13.88% | 1.52% | |
73 Outperform | HK$1.81B | 11.41 | 15.11% | ― | 1.40% | -15.24% | |
72 Outperform | HK$366.85M | 3.93 | 5.05% | 11.00% | 15.28% | -23.69% | |
68 Neutral | HK$162.00M | -2.02 | -8.19% | ― | 6.79% | -470.68% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$830.89M | -7.11 | -2.11% | 5.30% | -20.92% | -121.60% | |
47 Neutral | HK$181.98M | 4.40 | 6.07% | ― | -27.76% | -60.29% |