| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.51B | 2.41B | 2.12B | 1.92B | 1.50B | 1.08B |
| Gross Profit | 899.13M | 876.13M | 806.00M | 750.41M | 667.16M | 432.97M |
| EBITDA | 989.10M | 1.35B | 930.29M | 1.08B | 951.71M | 482.15M |
| Net Income | 793.38M | 756.07M | 703.29M | 620.00M | 567.82M | 262.36M |
Balance Sheet | ||||||
| Total Assets | 10.11B | 11.02B | 9.24B | 9.07B | 7.93B | 5.86B |
| Cash, Cash Equivalents and Short-Term Investments | 525.86M | 1.39B | 903.85M | 1.10B | 895.88M | 726.27M |
| Total Debt | 2.83B | 3.50B | 2.72B | 3.33B | 3.01B | 1.90B |
| Total Liabilities | 5.51B | 6.91B | 5.71B | 5.90B | 4.74B | 3.35B |
| Stockholders Equity | 4.59B | 4.11B | 3.53B | 3.18B | 3.01B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 642.92M | 687.27M | 727.71M | 770.88M | 348.74M | -128.24M |
| Operating Cash Flow | 1.40B | 1.54B | 1.42B | 1.53B | 728.78M | 68.29M |
| Investing Cash Flow | -798.10M | -739.05M | -631.99M | -728.87M | -1.02B | -56.30M |
| Financing Cash Flow | -348.89M | -279.05M | -1.02B | -500.01M | 460.71M | 61.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$2.39B | 2.79 | 18.95% | 8.89% | 9.07% | 5.93% | |
78 Outperform | HK$1.67B | 2.40 | 15.41% | 11.77% | 9.66% | -8.34% | |
75 Outperform | €1.61B | 2.04 | 7.59% | ― | 1.93% | ― | |
72 Outperform | HK$2.28B | 2.99 | 7.75% | ― | 1.32% | -20.13% | |
66 Neutral | HK$2.00B | 12.22 | 20.01% | 2.41% | 23.95% | -1.00% | |
65 Neutral | HK$266.47M | 2.43 | 16.80% | ― | -41.24% | -36.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |