| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.57B | 2.41B | 2.12B | 1.92B | 1.50B |
| Gross Profit | 913.00M | 876.13M | 806.00M | 750.41M | 667.16M |
| EBITDA | 1.43B | 1.35B | 930.29M | 1.08B | 951.71M |
| Net Income | 820.15M | 756.07M | 703.29M | 620.00M | 567.82M |
Balance Sheet | |||||
| Total Assets | 10.77B | 11.02B | 9.24B | 9.07B | 7.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.39B | 903.85M | 1.10B | 895.88M |
| Total Debt | 2.61B | 3.50B | 2.72B | 3.33B | 3.01B |
| Total Liabilities | 5.81B | 6.91B | 5.71B | 5.90B | 4.74B |
| Stockholders Equity | 4.95B | 4.11B | 3.53B | 3.18B | 3.01B |
Cash Flow | |||||
| Free Cash Flow | 565.08M | 687.27M | 727.71M | 770.88M | 348.74M |
| Operating Cash Flow | 1.25B | 1.54B | 1.42B | 1.53B | 728.78M |
| Investing Cash Flow | -691.77M | -739.05M | -631.99M | -728.87M | -1.02B |
| Financing Cash Flow | -1.15B | -279.05M | -1.02B | -500.01M | 460.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$3.53B | 18.77 | 15.20% | ― | 7.50% | 5.93% | |
72 Outperform | HK$1.22B | 1.78 | 21.69% | 10.76% | 6.22% | 7.79% | |
72 Outperform | HK$2.45B | 7.40 | 37.38% | 5.86% | 72.87% | 54.16% | |
70 Outperform | HK$1.70B | 2.95 | 13.50% | 9.42% | 19.80% | -10.87% | |
64 Neutral | HK$10.07B | 11.36 | 12.59% | 3.15% | 12.22% | 45.94% | |
64 Neutral | HK$5.54B | 5.85 | 4.58% | 9.49% | 8.65% | 142.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |