| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.46B | 2.31B | 1.97B | 1.69B | 1.25B |
| Gross Profit | 1.00B | 1.12B | 1.02B | 849.50M | 630.90M |
| EBITDA | 900.66M | 1.07B | 832.58M | 704.97M | 552.09M |
| Net Income | 508.29M | 714.75M | 618.37M | 567.49M | 413.72M |
Balance Sheet | |||||
| Total Assets | 10.07B | 9.10B | 8.50B | 7.22B | 6.17B |
| Cash, Cash Equivalents and Short-Term Investments | 2.62B | 2.28B | 2.00B | 1.56B | 1.30B |
| Total Debt | 2.15B | 1.72B | 1.83B | 1.68B | 1.37B |
| Total Liabilities | 4.72B | 4.25B | 4.26B | 3.65B | 3.12B |
| Stockholders Equity | 4.48B | 4.07B | 3.54B | 2.98B | 2.53B |
Cash Flow | |||||
| Free Cash Flow | 49.56M | 585.71M | 574.92M | 299.66M | 220.96M |
| Operating Cash Flow | 914.59M | 1.04B | 1.35B | 944.46M | 956.29M |
| Investing Cash Flow | -928.65M | -655.34M | -681.62M | -515.61M | -1.75B |
| Financing Cash Flow | 301.94M | -288.04M | -8.09M | 94.21M | 400.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.56B | 2.11 | 17.52% | 10.76% | 7.71% | 11.65% | |
72 Outperform | HK$1.72B | 3.38 | 11.59% | 11.69% | 7.59% | -30.36% | |
69 Neutral | HK$2.04B | 1.98 | 10.86% | ― | 0.40% | 111.11% | |
66 Neutral | HK$1.41B | 3.89 | 4.28% | ― | 6.04% | -36.91% | |
66 Neutral | HK$1.84B | 1.26 | 9.04% | ― | 4.79% | -36.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$1.04B | 7.69 | 18.62% | 3.40% | 23.95% | -1.00% |