| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.50B | 4.12B | 3.98B | 3.82B | 4.14B |
| Gross Profit | 2.49B | 2.11B | 1.91B | 1.89B | 2.11B |
| EBITDA | 1.54B | 936.77M | 641.19M | 730.52M | 864.87M |
| Net Income | 736.52M | 512.60M | 272.62M | 367.53M | 302.17M |
Balance Sheet | |||||
| Total Assets | 10.23B | 9.48B | 9.29B | 9.47B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 3.91B | 3.50B | 3.43B | 3.83B | 4.97B |
| Total Debt | 1.49B | 1.42B | 1.57B | 1.80B | 1.69B |
| Total Liabilities | 4.04B | 3.73B | 3.68B | 3.77B | 3.90B |
| Stockholders Equity | 6.16B | 5.75B | 5.61B | 5.70B | 5.74B |
Cash Flow | |||||
| Free Cash Flow | 1.02B | 597.99M | 182.65M | -329.65M | 214.79M |
| Operating Cash Flow | 1.59B | 1.24B | 1.02B | 621.72M | 977.85M |
| Investing Cash Flow | -369.34M | -551.72M | -187.86M | -638.34M | -627.61M |
| Financing Cash Flow | -712.18M | -755.84M | -776.95M | -879.86M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$68.71B | 17.43 | 10.79% | 1.07% | 12.18% | 11.28% | |
71 Outperform | HK$1.50B | 1.75 | 18.80% | 4.65% | 9.97% | 8.54% | |
65 Neutral | HK$6.50B | 7.37 | 5.88% | 9.49% | 11.88% | 100.52% | |
64 Neutral | HK$11.73B | 17.82 | 12.59% | 3.15% | 12.22% | 45.94% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$27.36B | 20.68 | 6.45% | ― | -23.98% | ― |