| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.32B | 4.12B | 3.98B | 3.82B | 4.14B | 3.65B |
| Gross Profit | 2.32B | 2.11B | 1.91B | 1.89B | 2.11B | 1.97B |
| EBITDA | 1.13B | 936.77M | 641.19M | 730.52M | 864.87M | 850.13M |
| Net Income | 644.03M | 512.60M | 272.62M | 367.53M | 302.17M | 257.61M |
Balance Sheet | ||||||
| Total Assets | 9.82B | 9.48B | 9.29B | 9.47B | 9.64B | 9.82B |
| Cash, Cash Equivalents and Short-Term Investments | 3.57B | 3.50B | 3.43B | 3.83B | 4.97B | 5.68B |
| Total Debt | 1.48B | 1.42B | 1.57B | 1.80B | 1.69B | 1.62B |
| Total Liabilities | 4.05B | 3.73B | 3.68B | 3.77B | 3.90B | 3.78B |
| Stockholders Equity | 5.77B | 5.75B | 5.61B | 5.70B | 5.74B | 6.04B |
Cash Flow | ||||||
| Free Cash Flow | 846.43M | 597.99M | 182.65M | -329.65M | 214.79M | 779.44M |
| Operating Cash Flow | 1.38B | 1.24B | 1.02B | 621.72M | 977.85M | 1.11B |
| Investing Cash Flow | -203.85M | -551.72M | -187.86M | -638.34M | -627.61M | -1.08B |
| Financing Cash Flow | -760.55M | -755.84M | -776.95M | -879.86M | -1.06B | -804.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$8.74B | 8.13 | 5.90% | 9.49% | 11.85% | 100.46% | |
73 Outperform | HK$74.47B | 25.52 | 9.39% | 1.07% | 7.07% | -2.52% | |
72 Outperform | HK$3.64B | 4.02 | 19.40% | 4.65% | 9.69% | 7.31% | |
67 Neutral | HK$14.59B | 20.74 | 11.36% | 3.15% | 7.48% | 87.88% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
49 Neutral | HK$20.87B | 7,253.33 | 0.08% | ― | -33.04% | -98.87% |