| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.61B | 2.79B | 3.02B | 2.81B | 3.43B |
| Gross Profit | 1.40B | 1.46B | 1.57B | 1.37B | 840.87M |
| EBITDA | 227.72M | 266.73M | 311.49M | -1.87B | -1.75B |
| Net Income | 193.00M | 239.57M | 188.57M | -2.09B | -2.05B |
Balance Sheet | |||||
| Total Assets | 1.85B | 1.88B | 2.12B | 1.63B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.22B | 1.63B | 1.11B | 1.17B |
| Total Debt | 65.14M | 90.57M | 118.26M | 164.28M | 435.69M |
| Total Liabilities | 540.44M | 673.48M | 854.76M | 12.50B | 10.38B |
| Stockholders Equity | 1.31B | 1.20B | 1.27B | -10.86B | -8.23B |
Cash Flow | |||||
| Free Cash Flow | 216.36M | 269.74M | 531.59M | -120.11M | -1.13B |
| Operating Cash Flow | 226.32M | 290.96M | 587.84M | -83.99M | -915.13M |
| Investing Cash Flow | -74.50M | 469.45M | -911.54M | -36.79M | 156.52M |
| Financing Cash Flow | -213.07M | -498.66M | -74.50M | -85.24M | 1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.46B | 2.11 | 17.52% | 10.76% | 7.71% | 11.65% | |
72 Outperform | HK$2.44B | 9.30 | 37.07% | 5.86% | 72.87% | 54.16% | |
65 Neutral | HK$6.50B | 2.41 | 5.88% | 9.49% | 8.65% | 142.58% | |
64 Neutral | HK$11.73B | 17.82 | 12.59% | 3.15% | 12.22% | 45.94% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$1.89B | 20.35 | 14.29% | ― | -4.13% | -16.44% | |
51 Neutral | HK$1.06B | -1.92 | -9.91% | 3.40% | -7.92% | -136.79% |