| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.73B | 4.89B | 4.67B | 4.86B | 4.33B | 3.68B |
| Gross Profit | 1.60B | 1.72B | 1.54B | 1.51B | 1.69B | 1.24B |
| EBITDA | -114.82M | -15.83M | -161.59M | -73.35M | -280.87M | -613.63M |
| Net Income | -343.68M | -49.02M | -376.50M | -225.81M | -2.83B | -1.58B |
Balance Sheet | ||||||
| Total Assets | 2.89B | 2.84B | 2.63B | 3.06B | 3.70B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.12B | 1.22B | 1.33B | 1.35B | 1.55B |
| Total Debt | 263.13M | 304.01M | 152.61M | 140.21M | 163.14M | 4.81B |
| Total Liabilities | 1.22B | 1.16B | 952.45M | 1.03B | 1.23B | 6.77B |
| Stockholders Equity | 1.66B | 1.66B | 1.66B | 2.24B | 2.19B | -2.61B |
Cash Flow | ||||||
| Free Cash Flow | 78.08M | 122.54M | -36.45M | -25.82M | -264.87M | -408.32M |
| Operating Cash Flow | 101.81M | 154.59M | -11.35M | -5.24M | -230.00M | -372.99M |
| Investing Cash Flow | -654.21M | -811.00M | 156.96M | 104.32M | -353.42M | 306.63M |
| Financing Cash Flow | -105.58M | -109.18M | -121.37M | -130.54M | 232.90M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$3.12B | 11.73 | 6.65% | 5.90% | 8.92% | 9.50% | |
74 Outperform | HK$29.35B | 16.51 | 19.93% | 1.84% | -0.47% | -11.25% | |
62 Neutral | HK$1.21B | ― | -11.92% | ― | 4.75% | 87.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$497.79M | -20.28 | -10.69% | 1.72% | -3.49% | -1567.01% | |
48 Neutral | HK$940.99M | 92.73 | -12.38% | ― | 52.36% | ― | |
42 Neutral | HK$239.23M | -1.59 | 76.98% | ― | ― | ― |